Business Segments Northern Star Resources Limited

Stocks

NST

AU000000NST8

Gold

Market Closed - Australian S.E. Other stock markets 11:40:02 05/06/2026 am IST			5-day change	1st Jan Change
19.88 ^AUD	-3.61%		+5.69%	-25.63%

05/06	Australia shares log worst week in nearly a month with US-Iran talks stuck in limbo	RE
04/06	Northern Star Resources' 2026 Mineral Resource, Ore Estimates Update Sends 'Mixed' Signals Over Portfolio Quality, Says Jarden	MT

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (AUD)

Fiscal Period: June	2021	2022	2023	2024	2025
Gold Ores
KCGM	73Cr	117.93Cr	113.9Cr	132.71Cr	165.23Cr
Total Assets	539.7Cr	537.56Cr	577.68Cr	657.46Cr	812.44Cr
Interest Expense	-27L	-	-1.74Cr	-2.08Cr	-2.84Cr
EBT	-39Cr	7.71Cr	54Cr	40Cr	70Cr
EBITDA	27Cr	44Cr	81Cr	68Cr	103.52Cr
D&A	22Cr	36Cr	25Cr	26Cr	31Cr
Pogo	47Cr	52Cr	64Cr	85Cr	112.22Cr
Total Assets	59Cr	70Cr	69Cr	64Cr	65Cr
Interest Expense	-14L	-	-39L	-63L	-57L
EBT	10Cr	3.31Cr	3.77Cr	20Cr	43Cr
EBITDA	20Cr	17Cr	18Cr	35Cr	60Cr
D&A	9.54Cr	13Cr	14Cr	15Cr	17Cr
Total Assets	76Cr	80Cr	69Cr	82Cr	635.27Cr
Interest Expense	-3L	-	-1L	-9L	-11L
EBT	-14Cr	-6.71Cr	-4.41Cr	-7.22Cr	-14Cr
EBITDA	-1.09Cr	-1.21Cr	-17L	-21L	-22L
D&A	49L	19L	-	7L	6L
Jundee	66Cr	76Cr	85Cr	83Cr	111.66Cr
Total Assets	28Cr	35Cr	41Cr	48Cr	69Cr
Interest Expense	-14L	-	-31L	-38L	-55L
EBT	28Cr	33Cr	39Cr	32Cr	51Cr
EBITDA	38Cr	45Cr	49Cr	44Cr	62Cr
D&A	9.35Cr	12Cr	10Cr	12Cr	10Cr
Operating Income	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Carosue Dam	20Cr	58Cr	65Cr	75Cr	93Cr
Total Assets	145.47Cr	134.42Cr	120.3Cr	105.32Cr	93Cr
Interest Expense	-4L	-	-27L	-34L	-69L
EBT	-1.96Cr	-1.98Cr	-2.84Cr	9.39Cr	16Cr
EBITDA	8.62Cr	26Cr	27Cr	37Cr	50Cr
D&A	11Cr	28Cr	29Cr	28Cr	33Cr
Thunderbox & Bronzewing	4.22Cr	27Cr	42Cr	66Cr	91Cr
Total Assets	136.5Cr	153.99Cr	189.09Cr	187.39Cr	201.68Cr
Interest Expense	-5L	-	-41L	-45L	-59L
EBT	-82L	1.13Cr	-2.61Cr	-3.57Cr	12Cr
EBITDA	-	13Cr	17Cr	23Cr	49Cr
D&A	77L	12Cr	20Cr	26Cr	37Cr
Kalgoorlie	59Cr	42Cr	43Cr	51Cr	68Cr
Total Assets	22Cr	21Cr	18Cr	22Cr	27Cr
Interest Expense	-16L	-	-35L	-42L	-52L
EBT	10Cr	7Cr	9.13Cr	17Cr	31Cr
EBITDA	23Cr	17Cr	17Cr	24Cr	39Cr
D&A	13Cr	9.48Cr	7.77Cr	6.21Cr	7.48Cr
KCGM (50%)	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Kundana	-	-	-	-	-
Total Assets	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Kanowna Belle	-	-	-	-	-
Total Assets	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Paulsens	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
Other	5.99Cr	45L	5L	-	-
D&A	33L	92L	31L	68L	78L
Total Assets	86L	3.21Cr	5.16Cr	6.35Cr	14Cr
Total Assets	7.3Cr	8.76Cr	14Cr	16Cr	26Cr
Total Assets	72Cr	48Cr	107.63Cr	100.87Cr	93Cr
Total Assets	-	-	-	-	-
Total Assets	20Cr	-	-	-	5.26Cr
Total Assets	5L	-	-	-	-
Total Assets	-	-	-	-	-
EBITDA	-1.3Cr	-1.15Cr	-2.01Cr	-3.27Cr	-2.76Cr
Total Assets	16Cr	2.4Cr	78L	-	-
EBITDA	-6.22Cr	-8.58Cr	-10Cr	-9.56Cr	-11Cr
Total Assets	2.32Cr	18Cr	19Cr	18Cr	1.58Cr
Total Assets	-	-	-	3L	15L
Total Assets	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (AUD)

Fiscal Period: June	2021	2022	2023	2024	2025
Australia	222.59Cr	320.81Cr	348.56Cr	407.15Cr	529.27Cr
Total Assets	947.35Cr	941.24Cr	1.02TCr	1.1TCr	1.84TCr
Interest Expense	-69L	-1.39Cr	-3.09Cr	-3.76Cr	-5.3Cr
Income Tax Expense	-	-	-	-	-
D&A	56Cr	97Cr	92Cr	98Cr	119Cr
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-18Cr	40Cr	92Cr	88Cr	164.67Cr
EBITDA	95Cr	143.6Cr	191.09Cr	196.52Cr	302.56Cr
United States of America (USA)	47Cr	52Cr	64Cr	85Cr	112.22Cr
Total Assets	59Cr	70Cr	69Cr	64Cr	65Cr
Interest Expense	-14L	-22L	-39L	-63L	-57L
D&A	9.54Cr	13Cr	14Cr	15Cr	17Cr
EBT	10Cr	3.31Cr	3.77Cr	20Cr	43Cr
EBITDA	20Cr	17Cr	18Cr	35Cr	60Cr
EBITDA	-	-	-	-	-
EBITDA	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Unallocated	5.99Cr	45L	5L	-	-
Total Assets	118.38Cr	102.19Cr	146.94Cr	141.89Cr	139.73Cr
D&A	-	92L	31L	68L	78L
EBITDA	-7.52Cr	-9.73Cr	-12Cr	-13Cr	-14Cr