Valuation North American Construction Group Ltd.
Stocks
NOA
CA6568111067
Oil Related Services and Equipment
|
Market Closed -
Toronto S.E.
01:30:00 08/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 16.95 CAD | -2.31% |
|
-1.11% | -14.22% |
| 11/09 | North American Construction Group Names Brad Rogers as President, CEO | MT |
| 11/09 | North American Construction Names Brad Rogers Chief Executive | MT |
Company Valuation: North American Construction Group Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 545.7 | 477.7 | 739.3 | 831.1 | 557.3 | 456.2 | - | - |
| Change | - | -12.46% | 54.76% | 12.42% | -32.94% | -18.14% | - | - |
| Enterprise Value (EV) 1 | 854.8 | 477.7 | 1,356 | 1,687 | 1,436 | 1,536 | 1,508 | 1,289 |
| Change | - | -44.12% | 183.94% | 24.4% | -14.91% | 7% | -1.82% | -14.52% |
| P/E | 11.7x | 8.41x | 13.2x | 20.4x | 17.3x | 11.6x | 7.63x | 6.19x |
| PBR | 2.07x | 1.56x | 2.56x | 2.13x | 1.21x | 0.98x | 0.88x | 0.77x |
| PEG | - | 0.3x | -4.73x | -0.7x | -0.7x | 0.4x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.83x | 0.62x | 0.77x | 0.71x | 0.43x | 0.3x | 0.27x | 0.28x |
| EV / Revenue | 1.31x | 0.62x | 1.42x | 1.45x | 1.12x | 1.01x | 0.9x | 0.8x |
| EV / EBITDA | 4.12x | 1.95x | 4.57x | 4.32x | 4.03x | 3.83x | 3.51x | 2.94x |
| EV / EBIT | 9.23x | 6.71x | 14.2x | 8.22x | 13.2x | 12.3x | 9.88x | 7.14x |
| EV / FCF | 13x | 6.82x | 17.5x | -31.7x | -150x | 123x | 22.7x | 13.3x |
| FCF Yield | 7.71% | 14.7% | 5.7% | -3.15% | -0.67% | 0.81% | 4.41% | 7.52% |
| Dividend per Share 2 | 0.16 | 0.32 | 0.4 | 0.42 | 0.48 | 0.48 | 0.48 | 0.48 |
| Rate of return | 0.83% | 1.77% | 1.45% | 1.36% | 2.43% | 2.83% | 2.83% | 2.83% |
| EPS 2 | 1.64 | 2.15 | 2.09 | 1.52 | 1.14 | 1.46 | 2.222 | 2.74 |
| Distribution rate | 9.76% | 14.9% | 19.1% | 27.6% | 42.1% | 32.9% | 21.6% | 17.5% |
| Net sales 1 | 654.1 | 769.5 | 957.2 | 1,166 | 1,284 | 1,519 | 1,674 | 1,617 |
| EBITDA 1 | 207.3 | 245.4 | 297 | 390.3 | 356.5 | 401.5 | 429.4 | 437.8 |
| EBIT 1 | 92.66 | 71.16 | 95.71 | 205.3 | 109.2 | 125.1 | 152.6 | 180.6 |
| Net income 1 | 51.41 | - | 63.14 | 44.08 | 33.83 | 46.95 | 60.62 | 69 |
| Net Debt 1 | 309.1 | - | 617.1 | 856.2 | 878.5 | 1,080 | 1,052 | 833 |
| Reference price 2 | 19.19 | 18.08 | 27.65 | 30.98 | 19.76 | 16.95 | 16.95 | 16.95 |
| Nbr of stocks (in thousands) | 28,437 | 26,421 | 26,737 | 26,827 | 28,203 | 26,914 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 13/03/24 | 19/03/25 | 11/03/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.61x | 1.01x | 3.83x | 2.83% | 32Cr | |
| 19.78x | 2.13x | 9.76x | 2.45% | 7.12TCr | |
| 19.26x | 2.31x | 13.06x | 1.68% | 5.5TCr | |
| 14.81x | 2.03x | 8.83x | 5.03% | 2.82TCr | |
| 22.2x | 2.43x | 11.96x | 0.29% | 2.68TCr | |
| 13.19x | 1.41x | 7.68x | 2.16% | 2.65TCr | |
| 32x | 5.35x | 20.88x | 0.89% | 1.68TCr | |
| 13.39x | 1.23x | 5.26x | 3.68% | 998.63Cr | |
| 27.42x | 0.51x | 4.45x | 3.77% | 951.36Cr | |
| 20.88x | 0.78x | 6.81x | 2.08% | 663.76Cr | |
| Average | 19.46x | 1.92x | 9.25x | 2.48% | 2.51TCr | |
| Weighted average by Cap. | 19.54x | 2.20x | 10.67x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOA Stock
- Valuation North American Construction Group Ltd.
Select your edition
All financial news and data tailored to specific country editions
