Valuation: Nornickel ADR

Market Cap 4.06TCr 3,32100Cr 3.62TCr 3.34TCr 3.03TCr 5.69TCr 3,84100Cr 5.78TCr 40TCr 16TCr 2,01300Cr 15TCr 15TCr 6,37600Cr P/E 2024
30.9x
P/E 2025 20.8x
Enterprise Value 4.97TCr 4,07000Cr 4.44TCr 4.09TCr 3.72TCr 6.97TCr 4,70700Cr 7.08TCr 49TCr 19TCr 2,46600Cr 19TCr 18TCr 7,81200Cr EV / Sales 2024
3.92x
EV / Sales 2025 3.61x
Free-Float
37.98%
Yield 2024 *
-
Yield 2025 -
5 years 145
Extreme 145
240.5
10 years 76.77
Extreme 76.77
281.14
Manager TitleAgeSince
Chief Executive Officer 65 17/12/2012
Director of Finance/CFO 57 21/03/2013
Chief Operating Officer 48 29/09/2025
Director TitleAgeSince
Director/Board Member 61 01/01/2020
Director/Board Member 50 01/06/2010
Chairman 74 03/06/2022
Change 5-day change 1-year change 3-year change Capi.($)
+1.03%-.--%-.--%-.--% 3.18TCr
-7.31%-8.52%+48.73%+185.61% 17TCr
-6.26%-7.22%+56.35%+90.64% 9.89TCr
-2.12%-16.77%-10.36%+157.43% 4.38TCr
-6.17%-15.31%+14.76%+128.47% 4.26TCr
-5.23%-8.61%+14.32%+13.71% 2.12TCr
-4.39%-15.69%+50.87% - 1.84TCr
-5.02%-11.79%-10.86%+158.92% 1.71TCr
-2.72%-5.98%+67.82%+188.37% 1.6TCr
+5.61%-8.78%-48.53%-39.92% 1.5TCr
Average -3.30%-5.84%+18.31%+98.14% 4.72TCr
Weighted average by Cap. -5.12%-4.79%+32.43%+127.40%

Financials

2024 2025
Net sales 1.25TCr 1,02700Cr 1.12TCr 1.03TCr 937.81Cr 1.76TCr 1,18700Cr 1.79TCr 12TCr 4.9TCr 62TCr 4.71TCr 4.6TCr 1,97100Cr 1.38TCr 1,12700Cr 1.23TCr 1.13TCr 1.03TCr 1.93TCr 1,30400Cr 1.96TCr 14TCr 5.38TCr 68TCr 5.17TCr 5.06TCr 2,16400Cr
Net income 131.3Cr 11TCr 117.2Cr 108.12Cr 98Cr 184.28Cr 12TCr 187.12Cr 1.3TCr 513.09Cr 6.52TCr 492.85Cr 482.29Cr 21TCr 194.7Cr 16TCr 173.79Cr 160.33Cr 145.66Cr 273.27Cr 18TCr 277.47Cr 1.93TCr 760.85Cr 9.66TCr 730.83Cr 715.17Cr 31TCr
Net Debt 858.6Cr 70TCr 766.39Cr 707.03Cr 642.36Cr 1.21TCr 81TCr 1.22TCr 8.52TCr 3.36TCr 43TCr 3.22TCr 3.15TCr 1,35000Cr 913.8Cr 75TCr 815.66Cr 752.49Cr 683.66Cr 1.28TCr 87TCr 1.3TCr 9.07TCr 3.57TCr 45TCr 3.43TCr 3.36TCr 1,43700Cr
Projected Income Statement - Annual - Nornickel ADR
Logo Nornickel ADR
Norilsk Nickel is the world's leading producer of nickel and palladium. The group also produces and sells silver and copper. Net sales break down by activity as follows: - sale of metals (94.8%): palladium (39% of net sales), copper (22.2%), nickel (21.2%), rhodium (6.2%), platinum (4%), gold (3.8%) and other (3.6%); - other (5.2%): primarily electricity production and transportation and logistics services.
Employees
-

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Nornickel ADR
  1. Stock Market
  2. Stocks
  3. GMKN Stock