Valuation: Nornickel ADR

Market Cap 4.06TCr 3,26700Cr 3.62TCr 3.35TCr 3.03TCr 5.67TCr 3,85000Cr 5.77TCr 40TCr 16TCr 2,01700Cr 15TCr 15TCr 6,35900Cr P/E 2024
30.9x
P/E 2025 20.8x
Enterprise Value 4.97TCr 4,00300Cr 4.44TCr 4.1TCr 3.71TCr 6.95TCr 4,71700Cr 7.07TCr 49TCr 20TCr 2,47100Cr 19TCr 18TCr 7,79200Cr EV / Sales 2024
3.92x
EV / Sales 2025 3.61x
Free-Float
37.98%
Yield 2024 *
-
Yield 2025 -
5 years 145
Extreme 145
240.5
10 years 76.77
Extreme 76.77
281.14
Manager TitleAgeSince
Chief Executive Officer 65 17/12/2012
Director of Finance/CFO 57 21/03/2013
Chief Operating Officer 48 29/09/2025
Director TitleAgeSince
Director/Board Member 61 01/01/2020
Director/Board Member 50 01/06/2010
Chairman 74 03/06/2022
Change 5-day change 1-year change 3-year change Capi.($)
+1.03%-.--%-.--%-.--% 3.18TCr
+1.17%-7.57%+50.09%+188.45% 16TCr
+1.53%-5.79%+58.89%+95.50% 9.28TCr
+2.74%-11.01%-8.43%+164.50% 4.26TCr
+0.76%-10.35%+15.37%+135.00% 3.99TCr
-1.16%-8.40%+12.75%+14.51% 2.12TCr
-2.97%-9.37%+52.96% - 1.76TCr
+1.11%-6.86%-8.21%+161.80% 1.63TCr
-4.69%-9.47%+53.14%+180.97% 1.52TCr
+2.03%-8.20%-45.54%-38.71% 1.58TCr
Average +0.09%-5.40%+18.10%+100.22% 4.48TCr
Weighted average by Cap. +0.85%-7.33%+32.66%+128.99%

Financials

2024 2025
Net sales 1.25TCr 1,01000Cr 1.12TCr 1.03TCr 937.12Cr 1.75TCr 1,19000Cr 1.78TCr 12TCr 4.93TCr 62TCr 4.7TCr 4.6TCr 1,96600Cr 1.38TCr 1,10900Cr 1.23TCr 1.14TCr 1.03TCr 1.92TCr 1,30700Cr 1.96TCr 14TCr 5.41TCr 68TCr 5.17TCr 5.06TCr 2,15800Cr
Net income 131.3Cr 11TCr 117.25Cr 108.32Cr 98Cr 183.64Cr 12TCr 186.68Cr 1.3TCr 516.05Cr 6.53TCr 492.76Cr 482.28Cr 21TCr 194.7Cr 16TCr 173.87Cr 160.62Cr 145.56Cr 272.32Cr 18TCr 276.82Cr 1.93TCr 765.23Cr 9.68TCr 730.69Cr 715.15Cr 31TCr
Net Debt 858.6Cr 69TCr 766.73Cr 708.31Cr 641.89Cr 1.2TCr 82TCr 1.22TCr 8.52TCr 3.37TCr 43TCr 3.22TCr 3.15TCr 1,34600Cr 913.8Cr 74TCr 816.02Cr 753.85Cr 683.16Cr 1.28TCr 87TCr 1.3TCr 9.07TCr 3.59TCr 45TCr 3.43TCr 3.36TCr 1,43300Cr
Projected Income Statement - Annual - Nornickel ADR
Logo Nornickel ADR
Norilsk Nickel is the world's leading producer of nickel and palladium. The group also produces and sells silver and copper. Net sales break down by activity as follows: - sale of metals (94.8%): palladium (39% of net sales), copper (22.2%), nickel (21.2%), rhodium (6.2%), platinum (4%), gold (3.8%) and other (3.6%); - other (5.2%): primarily electricity production and transportation and logistics services.
Employees
-

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Nornickel ADR
  1. Stock Market
  2. Stocks
  3. GMKN Stock