Valuation: Norcros plc

Market Cap 28Cr 38Cr 33Cr 31Cr 53Cr 3.63TCr 54Cr 363.1Cr 142.17Cr 1.8TCr 142.79Cr 139.67Cr 6.06TCr P/E 2027 *
10.1x
P/E 2028 * 9.75x
Enterprise Value 37Cr 50Cr 43Cr 40Cr 69Cr 4.73TCr 71Cr 473.42Cr 185.36Cr 2.35TCr 186.17Cr 182.1Cr 7.91TCr EV / Sales 2027 *
0.83x
EV / Sales 2028 * 0.75x
Free-Float
93.9%
Yield 2027 *
3.71%
Yield 2028 * 3.93%
1 week+0.96%
Current month+7.82%
1 month+6.73%
3 months+12.41%
6 months-13.15%
Current year-5.37%
1 week 309
Extreme 309
323
1 month 285
Extreme 285
323
Current year 262
Extreme 262
374
1 year 252
Extreme 252
374
3 years 134
Extreme 134
374
5 years 134
Extreme 134
374
10 years 119
Extreme 119
374
Manager TitleAgeSince
Chief Executive Officer - 01/04/2023
Director of Finance/CFO - 11/06/2026
Corporate Officer/Principal - 24/01/2022
Director TitleAgeSince
Director/Board Member 64 01/05/2019
Director/Board Member - 01/04/2023
Director/Board Member 61 01/01/2023
Date Insider Type Main position Quantity % Market Cap.
14/01/26 Buy

Director

318 0.0004%
14/01/26 Buy

Director

267 0.0003%
14/01/26 Buy

Director

132 0.0001%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+0.96%+7.46%+88.13% 38Cr
+0.64%+4.39%-24.86%+23.72% 4.19TCr
-0.31%+1.92%+7.97%+38.62% 4.02TCr
-0.62%-6.76%+9.71%+17.73% 1.42TCr
+0.45%-2.68%-34.79%-53.90% 1.39TCr
+10.56%+11.56%-9.91%+33.33% 1.35TCr
-2.77%+3.88%+16.72%+64.65% 860.22Cr
+2.14%-3.14%+35.33%+19.10% 785.53Cr
-1.48%-1.37%+1.72%+18.09% 779.49Cr
-0.06%+10.33%-8.22%+122.35% 744.66Cr
Average +0.88%+3.72%+0.11%+37.18% 1.56TCr
Weighted average by Cap. +0.88%+3.00%-5.29%+27.53%

Financials

2027 *2028 *
Net sales 44Cr 60Cr 52Cr 48Cr 84Cr 5.7TCr 85Cr 570.11Cr 223.22Cr 2.83TCr 224.2Cr 219.29Cr 9.52TCr 46Cr 61Cr 53Cr 50Cr 86Cr 5.86TCr 88Cr 586.11Cr 229.48Cr 2.91TCr 230.49Cr 225.44Cr 9.79TCr
Net income 2.48Cr 3.34Cr 2.9Cr 2.69Cr 4.68Cr 318.6Cr 4.76Cr 32Cr 12Cr 158.23Cr 13Cr 12Cr 532.13Cr 2.78Cr 3.74Cr 3.25Cr 3.02Cr 5.25Cr 357.42Cr 5.34Cr 36Cr 14Cr 177.52Cr 14Cr 14Cr 596.97Cr
Net Debt 8.59Cr 12Cr 10Cr 9.32Cr 16Cr 1.1TCr 16Cr 110.32Cr 43Cr 547.76Cr 43Cr 42Cr 1.84TCr 5.89Cr 7.92Cr 6.88Cr 6.38Cr 11Cr 755.65Cr 11Cr 76Cr 30Cr 375.3Cr 30Cr 29Cr 1.26TCr
Logo Norcros plc
Norcros plc is a group of brands specializing in design-led, sustainable bathroom and kitchen products across the United Kingdom, Ireland, South Africa, and select export markets. Each of its brands offers mid-premium product ranges, all backed by service to its trade and retail customers. It encompasses the brands, Triton, Merlyn, Grant Westfield, VADO, Croydex, and Abode in the United Kingdom, and Tile Africa, TAL, Johnson Tiles South Africa, and House of Plumbing in South Africa. Triton is a manufacturer of electric and mixer showers across the United Kingdom and Ireland. Merlyn is a supplier of shower enclosures and trays to the residential, commercial and hospitality sectors. Grant Westfield offers high-end paneling solutions. VADO is engaged in the design and manufacture of bathroom brassware and furniture, offering an extensive range of taps, showers, vanities and sanitaryware. Tile Africa offers an extensive range of tiles, adhesives, sanitaryware, and bathroom fittings.
Employees
2,045
Date Price Change Volume
30/26/30 GBX 317.00 0.00% 4,50,951
29/26/29 GBX 317.00 0.00% 1,07,457
28/26/28 GBX 317.00 +0.63% 2,03,314
27/26/27 GBX 315.00 +0.32% 2,29,536
24/26/24 GBX 314.00 0.00% 2,26,973
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
3.170GBP
Average target price
4.508GBP
Spread / Average Target
+42.22%

Annual profits - Rate of surprise