Company Valuation: Nokian Renkaat Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,603 1,324 1,139 1,013 1,305 1,869 - -
Change - -71.23% -14.04% -11.04% 28.85% 43.21% - -
Enterprise Value (EV) 1 4,504 1,465 1,362 1,626 1,969 2,487 2,412 2,294
Change - -67.47% -7.05% 19.37% 21.1% 26.29% -3% -4.88%
P/E 22.3x -7.54x -3.5x -43.2x -86x 30.4x 17.6x 12.6x
PBR 2.83x 0.92x 0.85x 0.8x 1.12x 1.58x 1.5x 1.38x
PEG - 0x -0x 0.5x 2.4x -0x 0.2x 0.3x
Capitalization / Revenue 2.69x 0.75x 0.97x 0.79x 0.95x 1.26x 1.16x 1.07x
EV / Revenue 2.63x 0.83x 1.16x 1.26x 1.43x 1.68x 1.49x 1.32x
EV / EBITDA 10.6x 7.54x 9.27x 12.9x 11.1x 9.51x 7.45x 6.04x
EV / EBIT 16.8x -12.6x 42.4x 903x 55x 22.7x 14.5x 10.5x
EV / FCF 16.3x -10.9x -8.03x -5.96x -148x 34.3x 18.3x 12.4x
FCF Yield 6.15% -9.14% -12.5% -16.8% -0.68% 2.92% 5.47% 8.06%
Dividend per Share 2 1.32 0.55 0.55 0.25 0.25 0.3 0.4188 0.5558
Rate of return 3.96% 5.74% 6.66% 3.4% 2.64% 2.21% 3.09% 4.1%
EPS 2 1.49 -1.27 -2.36 -0.17 -0.11 0.4463 0.7696 1.075
Distribution rate 88.6% -43.3% -23.3% -147% -227% 67.2% 54.4% 51.7%
Net sales 1 1,714 1,776 1,174 1,290 1,374 1,482 1,616 1,745
EBITDA 1 425.7 194.4 147 126 178 261.6 323.7 379.6
EBIT 1 268.2 -116.2 32.1 1.8 35.8 109.6 165.9 218.3
Net income 1 206.2 -175.5 -325.5 -22.8 -15 57.55 103.4 146.5
Net Debt 1 -98.7 140.9 223.6 613.1 664 617.6 543 425.4
Reference price 2 33.30 9.58 8.26 7.35 9.46 13.55 13.55 13.55
Nbr of stocks (in thousands) 1,38,224 1,38,251 1,37,867 1,37,870 1,37,875 1,37,928 - -
Announcement Date 08/02/22 07/02/23 06/02/24 04/02/25 10/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.36x1.68x9.51x2.21% 209.97Cr
13.86x1.06x5.66x3.32% 3.17TCr
13.69x0.98x5.49x4.02% 2.53TCr
14.48x1.23x5.33x4.01% 803.21Cr
8.42x1.1x5.3x3.44% 675.97Cr
9.16x0.94x5.36x3.24% 583.49Cr
5.87x0.49x3.1x4.78% 575.07Cr
8.45x - - 3.6% 559.66Cr
24.33x1.54x11.87x0.19% 545.76Cr
15.34x - - 3.14% 491.61Cr
Average 14.39x 1.13x 6.45x 3.2% 1.01TCr
Weighted average by Cap. 13.46x 1.05x 5.84x 3.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nokian Renkaat Oyj

Historical PBR trend

Valuation ratios - PBR - Nokian Renkaat Oyj

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nokian Renkaat Oyj

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nokian Renkaat Oyj


Year-on-year evolution of the Yield

Valuation ratios - Yield - Nokian Renkaat Oyj
  1. Stock Market
  2. Stocks
  3. TYRES Stock
  4. Valuation Nokian Renkaat Oyj