Valuation Nojima Corporation

Equities

Market Closed - Japan Exchange Other stock markets 11:30:00 13/09/2024 am IST			5-day change	1st Jan Change
1,849.00 ^JPY	-1.18%		+4.29%	+5.48%

13/08	Nojima Corporation Provides Consolidated Earnings Guidance for the First Half Year and Full Year of Fiscal Year Ending March 31, 2025	CI
13/08	Nojima Corporation Provides Dividend Guidance for the Full Year of Fiscal Year Ending March 31, 2025	CI

Fiscal Period: March	2019	2020	2021	2022	2023	2024
Capitalization ¹	1,00,288	89,435	1,38,319	1,14,019	1,36,665	1,66,993
Change	-	-10.82%	54.66%	-17.57%	19.86%	22.19%
Enterprise Value (EV) ¹	1,66,764	1,48,117	1,76,909	1,05,175	89,387	90,683
Change	-	-11.18%	19.44%	-40.55%	-15.01%	1.45%
P/E ratio	7.05x	5.69x	2.7x	4.52x	5.93x	8.48x
PBR	1.24x	0.99x	0.96x	0.82x	0.86x	0.94x
PEG	-	0.58x	0x	-0.1x	-0.74x	-0.6x
Capitalization / Revenue	0.2x	0.17x	0.26x	0.2x	0.22x	0.22x
EV / Revenue	0.33x	0.28x	0.34x	0.19x	0.14x	0.12x
EV / EBITDA	5.37x	3.92x	3.63x	2.13x	1.76x	1.73x
EV / EBIT	8.68x	6.56x	5.23x	3.17x	2.66x	2.97x
EV / FCF	30.3x	4.5x	5.37x	4.02x	0.91x	2.48x
FCF Yield	3.3%	22.2%	18.6%	24.9%	110%	40.3%
Dividend per Share ²	17	19	23	25	28	33
Rate of return	1.69%	2.13%	1.64%	2.16%	2%	1.93%
EPS ²	142.6	156.6	520.4	256.5	235.9	201.1
Distribution rate	11.9%	12.1%	4.42%	9.74%	11.9%	16.4%
Net sales ¹	5,13,057	5,23,968	5,23,327	5,64,989	6,26,181	7,61,301
EBITDA ¹	31,060	37,778	48,768	49,431	50,831	52,559
EBIT ¹	19,213	22,583	33,827	33,167	33,572	30,561
Net income ¹	14,680	15,911	52,827	25,862	23,315	19,979
Net Debt ¹	66,476	58,682	38,590	-8,844	-47,278	-76,310
Reference price ²	1,004.50	891.50	1,406.00	1,158.50	1,399.00	1,706.00
Nbr of stocks (in thousands)	99,839	1,00,320	98,378	98,420	97,688	97,886
Announcement Date	26/06/19	25/06/20	25/06/21	24/06/22	23/06/23	27/06/24

¹JPY in Million²JPY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BEST BUY CO., INC.	16.17x	0.49x	7.77x	+3.82%	21.14B
JB HI-FI LIMITED	20.16x	0.92x	10.22x	+3.24%	5.99B
MOBILE WORLD INVESTMENT CORPORATION	22.82x	0.72x	12.65x	+0.73%	4.01B
UNITED ELECTRONICS COMPANY	15.55x	1.27x	12.67x	+4.45%	1.91B
BIC CAMERA INC.	23.58x	0.34x	8.76x	+1.57%	1.87B
CECONOMY AG	6.48x	0.13x	2.89x	+3.67%	1.47B
EDION CORPORATION	14.58x	-	-	+2.47%	1.36B
ARLO TECHNOLOGIES, INC.	-33.02x	-	-	-	1.2B
CURRYS PLC	10.82x	0.2x	3.48x	+0.84%	1.14B
Average	10.79x	0.58x	8.35x	+2.60%	4.45B
Weighted average by Cap.	15.72x	0.59x	8.66x	+3.20%