Valuation Nissan Motor Co., Ltd.

Stocks

7201

JP3672400003

Auto & Truck Manufacturers

Market Closed - Japan Exchange Other stock markets 12:00:00 11/06/2026 pm IST			5-day change	1st Jan Change
328.80 ^JPY	+0.74%		-8.03%	-15.71%

09/06	How Honda's old guard tried, and failed, to oust its CEO	RE
08/06	London's first robotaxis expected in months, Uber says	RE

Company Valuation: Nissan Motor Co., Ltd.

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,10,105	21,44,255	19,62,180	22,75,136	13,22,533	11,49,611	-	-
Change	-	-11.03%	-8.49%	15.95%	-41.87%	-13.08%	-	-
Enterprise Value (EV) ¹	79,75,311	57,08,666	69,86,856	79,54,383	72,24,881	85,08,761	78,30,352	78,55,588
Change	-	-28.42%	22.39%	13.85%	-9.17%	17.77%	6.19%	0.32%
P/E Ratio	-5.37x	9.95x	8.84x	5.51x	-2.02x	-2.18x	27.5x	7.1x
PBR	0.61x	0.47x	0.38x	0.38x	0.27x	0.24x	0.25x	0.24x
PEG	-	-0x	3.04x	0.1x	0x	0.1x	-0x	0x
Capitalization / Revenue	0.31x	0.25x	0.19x	0.18x	0.1x	0.1x	0.09x	0.09x
EV / Revenue	1.01x	0.68x	0.66x	0.63x	0.57x	0.71x	0.63x	0.61x
EV / EBITDA	74x	10.6x	9.81x	8.64x	16.5x	26.5x	17.7x	14.1x
EV / EBIT	-52.9x	23.1x	18.5x	14x	104x	147x	51.7x	34x
EV / FCF	8.36x	8.15x	9.03x	53.7x	-33.2x	28.4x	-81.9x	2,333x
FCF Yield	12%	12.3%	11.1%	1.86%	-3.01%	3.52%	-1.22%	0.04%
Dividend per Share ²	-	5	10	20	-	-	-	4.667
Rate of return	-	0.91%	2%	3.29%	-	-	-	1.42%
EPS ²	-114.7	55.07	56.67	110.5	-187.1	-152.6	11.97	46.31
Distribution rate	-	9.08%	17.6%	18.1%	-	-	-	10.1%
Net sales ¹	78,62,572	84,24,600	1,05,96,700	1,26,85,716	1,26,33,214	1,20,07,888	1,24,28,191	1,28,98,049
EBITDA ¹	1,07,763	5,36,700	7,12,342	9,20,402	4,37,744	3,21,655	4,41,720	5,55,669
EBIT ¹	-1,50,651	2,47,300	3,77,100	5,68,718	69,798	58,005	1,51,468	2,31,081
Net income ¹	-4,48,697	2,15,500	2,21,900	4,26,649	-6,70,898	-5,33,095	17,181	1,63,029
Net Debt ¹	55,65,206	35,64,411	50,24,676	56,79,247	59,02,348	73,44,680	66,80,742	67,05,977
Reference price ²	615.90	547.80	501.10	608.30	378.70	328.80	328.80	328.80
Nbr of stocks (in thousands)	39,13,143	39,14,302	39,15,745	37,40,155	34,92,298	34,96,383	-	-
Announcement Date	11/05/21	12/05/22	11/05/23	09/05/24	13/05/25	13/05/26	-	-

¹JPY in Million²JPY

Estimates

P/E Ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NISSAN MOTOR CO., LTD.	-2x	0.61x	30.77x	-.--%	711.27Cr
TOYOTA MOTOR CORPORATION	9.68x	1.29x	11.89x	3.43%	23TCr
HYUNDAI MOTOR COMPANY	13.34x	1.43x	15.28x	1.88%	8.96TCr
GENERAL MOTORS COMPANY	6.65x	0.34x	2.72x	0.94%	7.16TCr
FORD MOTOR COMPANY	22.07x	0.29x	4.02x	4.21%	5.7TCr
VOLKSWAGEN AG	4.37x	0.02x	0.2x	6.79%	5.05TCr
MERCEDES-BENZ GROUP AG	7.97x	0.11x	1.07x	7.31%	5.03TCr
BMW AG	6.39x	-0.05x	-0.34x	5.95%	4.74TCr
HONDA MOTOR CO., LTD.	17x	0.59x	7x	4.88%	3.49TCr
MAHINDRA & MAHINDRA LIMITED	22.91x	2.14x	14.71x	0.98%	3.46TCr
Average	10.84x	0.68x	8.73x	3.64%	6.72TCr
Weighted average by Cap.	11.08x	0.84x	8.23x	3.66%