Valuation Nissan Motor Co., Ltd.

Equities

7201

JP3672400003

Auto & Truck Manufacturers

Delayed Japan Exchange Other stock markets 08:00:00 16/01/2026 am IST			5-day change	1st Jan Change
421.50 ^JPY	+0.24%		+3.31%	+8.05%

12/01	Nissan Motor Co., Ltd. Announces Executive Changes	CI
09/01	Tokyo Stocks Gain After Japan Signals US Talks on Rare Earths	MT

Company Valuation: Nissan Motor Co., Ltd.

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	24,10,105	21,44,255	19,62,180	22,75,136	13,22,533	14,69,958	-	-
Change	-	-11.03%	-8.49%	15.95%	-41.87%	11.15%	-	-
Enterprise Value (EV) ¹	79,75,311	57,08,666	69,86,856	79,54,383	72,24,881	73,60,616	76,85,569	78,68,382
Change	-	-28.42%	22.39%	13.85%	-9.17%	1.88%	4.41%	2.38%
P/E ratio	-5.37x	9.95x	8.84x	5.51x	-2.02x	-4.65x	36.4x	8.96x
PBR	0.61x	0.47x	0.38x	0.38x	0.27x	0.31x	0.31x	0.3x
PEG	-	-0x	3.04x	0.1x	0x	0.1x	-0x	0x
Capitalization / Revenue	0.31x	0.25x	0.19x	0.18x	0.1x	0.12x	0.12x	0.12x
EV / Revenue	1.01x	0.68x	0.66x	0.63x	0.57x	0.61x	0.62x	0.62x
EV / EBITDA	74x	10.6x	9.81x	8.64x	16.5x	64.6x	18.5x	15.1x
EV / EBIT	-52.9x	23.1x	18.5x	14x	104x	-43.7x	61.5x	33.2x
EV / FCF	8.36x	8.15x	9.03x	53.7x	-33.2x	-9.4x	12,859x	48.3x
FCF Yield	12%	12.3%	11.1%	1.86%	-3.01%	-10.6%	0.01%	2.07%
Dividend per Share ²	-	5	10	20	-	-	1.154	6.579
Rate of return	-	0.91%	2%	3.29%	-	-	0.27%	1.56%
EPS ²	-114.7	55.07	56.67	110.5	-187.1	-90.39	11.55	46.92
Distribution rate	-	9.08%	17.6%	18.1%	-	-	9.99%	14%
Net sales ¹	78,62,572	84,24,600	1,05,96,700	1,26,85,716	1,26,33,214	1,21,29,101	1,24,25,803	1,27,58,036
EBITDA ¹	1,07,763	5,36,700	7,12,342	9,20,402	4,37,744	1,13,943	4,15,012	5,21,938
EBIT ¹	-1,50,651	2,47,300	3,77,100	5,68,718	69,798	-1,68,447	1,24,965	2,36,870
Net income ¹	-4,48,697	2,15,500	2,21,900	4,26,649	-6,70,898	-3,14,873	40,471	1,57,074
Net Debt ¹	55,65,206	35,64,411	50,24,676	56,79,247	59,02,348	58,90,658	62,15,611	63,98,424
Reference price ²	615.90	547.80	501.10	608.30	378.70	420.50	420.50	420.50
Nbr of stocks (in thousands)	39,13,143	39,14,302	39,15,745	37,40,155	34,92,298	34,95,739	-	-
Announcement Date	11/05/21	12/05/22	11/05/23	09/05/24	13/05/25	-	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NISSAN MOTOR CO., LTD.	-4.71x	0.61x	64.76x	-.--%	940.44Cr
TOYOTA MOTOR CORPORATION	13.14x	1.51x	13.02x	2.63%	30TCr
GENERAL MOTORS COMPANY	9.42x	0.37x	3.38x	0.71%	7.61TCr
MERCEDES-BENZ GROUP AG	11.3x	0.2x	2.12x	3.8%	6.76TCr
HYUNDAI MOTOR COMPANY	9.06x	1.21x	12.97x	2.85%	6.68TCr
BMW AG	8.41x	0.08x	0.58x	4.28%	6.52TCr
VOLKSWAGEN AG	9.65x	0.06x	0.56x	4.1%	6.07TCr
FORD MOTOR COMPANY	-6.72x	0.27x	4.48x	4.78%	5.51TCr
MAHINDRA & MAHINDRA LIMITED	29.54x	2.73x	18.69x	0.76%	4.51TCr
HONDA MOTOR CO., LTD.	14.07x	0.62x	10.48x	4.39%	4.01TCr
Average	9.32x	0.77x	13.10x	2.83%	7.85TCr
Weighted average by Cap.	10.99x	0.96x	9.36x	2.92%