Valuation Nissan Motor Co., Ltd.

Equities

7201

JP3672400003

Auto & Truck Manufacturers

Market Closed - Japan Exchange Other stock markets 12:00:00 10/04/2026 pm IST			5-day change	1st Jan Change
355.80 ^JPY	-0.14%		+2.89%	-8.79%

09/04	Nissan to send 1,400 Middle East-bound SUVs to U.S. instead, Nikkei reports	RE
03/04	Tesla eyes Japan's top imported-car spot as it expands store, service network	RE

Company Valuation: Nissan Motor Co., Ltd.

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	24,10,105	21,44,255	19,62,180	22,75,136	13,22,533	12,43,783	-	-
Change	-	-11.03%	-8.49%	15.95%	-41.87%	-5.95%	-	-
Enterprise Value (EV) ¹	79,75,311	57,08,666	69,86,856	79,54,383	72,24,881	71,38,604	75,44,137	76,56,918
Change	-	-28.42%	22.39%	13.85%	-9.17%	-1.19%	5.68%	1.49%
P/E ratio	-5.37x	9.95x	8.84x	5.51x	-2.02x	-2.3x	25.7x	6.93x
PBR	0.61x	0.47x	0.38x	0.38x	0.27x	0.28x	0.28x	0.26x
PEG	-	-0x	3.04x	0.1x	0x	0.1x	-0x	0x
Capitalization / Revenue	0.31x	0.25x	0.19x	0.18x	0.1x	0.1x	0.1x	0.1x
EV / Revenue	1.01x	0.68x	0.66x	0.63x	0.57x	0.59x	0.6x	0.6x
EV / EBITDA	74x	10.6x	9.81x	8.64x	16.5x	30.1x	18.1x	14.9x
EV / EBIT	-52.9x	23.1x	18.5x	14x	104x	-124x	56.5x	31.9x
EV / FCF	8.36x	8.15x	9.03x	53.7x	-33.2x	-10.6x	-43.8x	34.3x
FCF Yield	12%	12.3%	11.1%	1.86%	-3.01%	-9.39%	-2.28%	2.92%
Dividend per Share ²	-	5	10	20	-	-	1	6.701
Rate of return	-	0.91%	2%	3.29%	-	-	0.28%	1.88%
EPS ²	-114.7	55.07	56.67	110.5	-187.1	-154.6	13.86	51.34
Distribution rate	-	9.08%	17.6%	18.1%	-	-	7.21%	13.1%
Net sales ¹	78,62,572	84,24,600	1,05,96,700	1,26,85,716	1,26,33,214	1,20,50,824	1,24,94,818	1,28,32,186
EBITDA ¹	1,07,763	5,36,700	7,12,342	9,20,402	4,37,744	2,37,400	4,15,767	5,13,933
EBIT ¹	-1,50,651	2,47,300	3,77,100	5,68,718	69,798	-57,685	1,33,622	2,39,973
Net income ¹	-4,48,697	2,15,500	2,21,900	4,26,649	-6,70,898	-5,27,760	48,239	1,85,226
Net Debt ¹	55,65,206	35,64,411	50,24,676	56,79,247	59,02,348	58,94,821	63,00,354	64,13,135
Reference price ²	615.90	547.80	501.10	608.30	378.70	355.80	355.80	355.80
Nbr of stocks (in thousands)	39,13,143	39,14,302	39,15,745	37,40,155	34,92,298	34,95,737	-	-
Announcement Date	11/05/21	12/05/22	11/05/23	09/05/24	13/05/25	-	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NISSAN MOTOR CO., LTD.	-2.3x	0.59x	30.08x	-.--%	782.56Cr
TOYOTA MOTOR CORPORATION	11.38x	1.47x	13.11x	2.89%	27TCr
HYUNDAI MOTOR COMPANY	10.36x	1.31x	13.79x	2.36%	7.7TCr
GENERAL MOTORS COMPANY	6.35x	0.31x	2.5x	0.95%	6.94TCr
MERCEDES-BENZ GROUP AG	9.06x	0.16x	1.46x	6.13%	5.91TCr
BMW AG	7.73x	0.03x	0.21x	4.93%	5.85TCr
FORD MOTOR COMPANY	-506.2x	0.26x	3.75x	4.92%	4.91TCr
MAHINDRA & MAHINDRA LIMITED	24.49x	2.3x	15.78x	0.92%	3.83TCr
GEELY AUTOMOBILE HOLDINGS LIMITED	13.23x	0.53x	6.96x	2.31%	3.36TCr
HONDA MOTOR CO., LTD.	-21.21x	0.57x	9.74x	5.53%	3.12TCr
Average	-44.71x	0.75x	9.74x	3.09%	6.97TCr
Weighted average by Cap.	-27.01x	0.97x	9.29x	3.18%