Valuation: Nirvana Daii

Market Cap 140.74Cr 4.22Cr 3.71Cr 3.49Cr 3.18Cr 5.96Cr 404.06Cr 6.01Cr 42Cr 16Cr 206.57Cr 16Cr 15Cr 670.85Cr P/E 2024
24.7x
P/E 2025 9.12x
Enterprise Value 965.48Cr 29Cr 25Cr 24Cr 22Cr 41Cr 2.77TCr 41Cr 287.16Cr 111.05Cr 1.42TCr 108.62Cr 106.27Cr 4.6TCr EV / Sales 2024
7.43x
EV / Sales 2025 5.98x
Free-Float
13.92%
Yield 2024 *
-
Yield 2025 -
1 week+8.57%
Current month-3.80%
1 month-1.30%
3 months+33.33%
6 months-5.00%
Current year-3.80%
1 week 0.71
Extreme 0.71
0.81
1 month 0.7
Extreme 0.7
0.81
Current year 0.51
Extreme 0.51
1.09
1 year 0.51
Extreme 0.51
1.09
3 years 0.51
Extreme 0.51
2.06
5 years 0.51
Extreme 0.51
2.92
10 years 0.51
Extreme 0.51
5.56
Manager TitleAgeSince
Chief Executive Officer 51 17/01/2017
Director of Finance/CFO 49 16/07/2024
Chief Operating Officer 58 15/11/2025
Director TitleAgeSince
Director/Board Member 51 17/01/2017
Director/Board Member 76 26/04/2018
Director/Board Member 53 07/01/2021
Date Insider Type Main position Quantity % Market Cap. Importance
23/02/26 Buy

Director

5,000 0.0003%
30/10/25 Buy

Director

5,000 0.0003%
06/06/25 Buy

Director

8,800 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+8.57%-20.00%-61.81% 4.2Cr
+0.87%-3.81%+211.41%+828.00% 6.64TCr
+5.66%-3.09%+41.02%+187.92% 2.07TCr
+0.47%-4.51%-34.54%-28.28% 1.65TCr
-1.04%-0.60%-5.62%+86.76% 1.46TCr
+0.38%-2.33%-25.43%-32.54% 715.71Cr
-4.08%+24.50%-45.03%-71.92% 616.1Cr
+0.20%-1.69%-0.04%+50.18% 529.54Cr
-2.98%+10.14%+10.48%+173.14% 414.82Cr
+0.44%-3.91%-32.35%-34.20% 387.13Cr
Average -0.01%+1.02%+9.99%+109.73% 1.45TCr
Weighted average by Cap. +0.93%-0.51%+94.51%+413.05%

Financials

2024 2025
Net sales 145.82Cr 4.37Cr 3.84Cr 3.62Cr 3.3Cr 6.18Cr 418.64Cr 6.22Cr 43Cr 17Cr 214.02Cr 16Cr 16Cr 695.05Cr 162.35Cr 4.87Cr 4.27Cr 4.03Cr 3.67Cr 6.88Cr 466.08Cr 6.93Cr 48Cr 19Cr 238.27Cr 18Cr 18Cr 773.81Cr
Net income 8.63Cr 25.85L 22.71L 21.41L 19.52L 36.56L 25Cr 36.81L 2.57Cr 99.23L 13Cr 97.06L 94.96L 41Cr 16Cr 46.71L 41.04L 38.69L 35.26L 66.05L 45Cr 66.51L 4.64Cr 1.79Cr 23Cr 1.75Cr 1.72Cr 74Cr
Net Debt 870.39Cr 26Cr 23Cr 22Cr 20Cr 37Cr 2.5TCr 37Cr 258.88Cr 100.11Cr 1.28TCr 98Cr 96Cr 4.15TCr 824.73Cr 25Cr 22Cr 20Cr 19Cr 35Cr 2.37TCr 35Cr 245.29Cr 95Cr 1.21TCr 93Cr 91Cr 3.93TCr
Logo Nirvana Daii
Nirvana Development Public Company Limited is a Thailand-based company engaged in the development of real estate for sale, construction services, and a distributor of precast concrete products in Thailand. The Company operates through three segments: Real Estates, Construction and Other. The Real Estates segment offers detached houses, townhomes, home offices, and condominiums. The Construction segment offers construction services in a turnkey solutions format, which includes design, sale, construction, and after-sale services. The Company is also engaged in manufacturing and distributing home products. It operates real estate development for sale, including land development for sale, both inside and outside of land development projects, and the development of residential real estate projects. In addition, the Company also operates a home construction business for clients, both in the Company’s land development projects and a joint development project.
Employees
-
Date Price Change Volume
25/26/25 THB 0.7600 0.00% 4,02,143
24/26/24 THB 0.7600 0.00% 45,501
23/26/23 THB 0.7600 +1.33% 44,900
22/26/22 THB 0.7500 +4.17% 75,001
21/26/21 THB 0.7200 +2.86% 81,100