Valuation: Nirvana Daii

Market Cap 151.86Cr 4.52Cr 4.03Cr 3.73Cr 3.38Cr 6.36Cr 428.44Cr 6.45Cr 45Cr 18Cr 224.47Cr 17Cr 17Cr 723.47Cr P/E 2024
24.7x
P/E 2025 9.12x
Enterprise Value 976.59Cr 29Cr 26Cr 24Cr 22Cr 41Cr 2.76TCr 42Cr 287.95Cr 113.04Cr 1.44TCr 109.05Cr 106.78Cr 4.65TCr EV / Sales 2024
7.43x
EV / Sales 2025 5.98x
Free-Float
13.92%
Yield 2024 *
-
Yield 2025 -
1 week-1.20%
Current month+5.13%
1 month+17.14%
3 months-1.20%
6 months+10.81%
Current year+3.80%
1 week 0.8
Extreme 0.8
0.85
1 month 0.66
Extreme 0.66
0.98
Current year 0.51
Extreme 0.51
1.09
1 year 0.51
Extreme 0.51
1.09
3 years 0.51
Extreme 0.51
2.06
5 years 0.51
Extreme 0.51
2.92
10 years 0.51
Extreme 0.51
5.56
Manager TitleAgeSince
Chief Executive Officer 51 17/01/2017
Director of Finance/CFO 49 16/07/2024
Compliance Officer 51 14/12/2018
Director TitleAgeSince
Director/Board Member 68 07/04/2021
Director/Board Member 53 07/01/2021
Director/Board Member 76 26/04/2018
Date Insider Type Main position Quantity % Market Cap. Importance
23/02/26 Buy

Director

5,000 0.0003%
30/10/25 Buy

Director

5,000 0.0003%
06/06/25 Buy

Director

8,800 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-1.20%-7.87%-58.16% 4.53Cr
+0.97%-4.57%+104.90%+867.59% 5.99TCr
-0.93%-1.39%+14.50%+30.55% 3.96TCr
-2.19%+0.93%+4.33%+3.33% 2.82TCr
+0.16%+7.59%+12.26%+90.16% 2.83TCr
-0.17%+1.59%-16.20%+75.80% 2.77TCr
+0.49%+6.27%-4.90%+40.13% 2.59TCr
+1.21%+0.67%+21.01%+15.93% 1.98TCr
-4.15%-9.55%-0.34%+172.00% 1.91TCr
+0.14%-2.64%-32.60%-62.95% 1.9TCr
Average -0.45%+0.05%+9.51%+117.44% 2.68TCr
Weighted average by Cap. -0.30%-0.12%+24.45%+229.38%

Financials

2024 2025
Net sales 145.82Cr 4.34Cr 3.87Cr 3.58Cr 3.25Cr 6.1Cr 411.42Cr 6.2Cr 43Cr 17Cr 215.55Cr 16Cr 16Cr 694.72Cr 162.35Cr 4.83Cr 4.31Cr 3.99Cr 3.61Cr 6.8Cr 458.04Cr 6.9Cr 48Cr 19Cr 239.97Cr 18Cr 18Cr 773.44Cr
Net income 8.63Cr 25.68L 22.88L 21.19L 19.2L 36.11L 24Cr 36.66L 2.54Cr 99.86L 13Cr 96.33L 94.33L 41Cr 16Cr 46.41L 41.34L 38.29L 34.69L 65.25L 44Cr 66.24L 4.6Cr 1.8Cr 23Cr 1.74Cr 1.7Cr 74Cr
Net Debt 870.39Cr 26Cr 23Cr 21Cr 19Cr 36Cr 2.46TCr 37Cr 256.64Cr 100.75Cr 1.29TCr 97Cr 95Cr 4.15TCr 824.73Cr 25Cr 22Cr 20Cr 18Cr 35Cr 2.33TCr 35Cr 243.17Cr 95Cr 1.22TCr 92Cr 90Cr 3.93TCr
Projected Income Statement - Annual - Nirvana Daii
Logo Nirvana Daii
Nirvana Development Public Company Limited is a Thailand-based company engaged in the development of real estate for sale, construction services, and a distributor of precast concrete products in Thailand. The Company operates through three segments: Real Estates, Construction and Other. The Real Estates segment offers detached houses, townhomes, home offices, and condominiums. The Construction segment offers construction services in a turnkey solutions format, which includes design, sale, construction, and after-sale services. The Company is also engaged in manufacturing and distributing home products. It operates real estate development for sale, including land development for sale, both inside and outside of land development projects, and the development of residential real estate projects. In addition, the Company also operates a home construction business for clients, both in the Company’s land development projects and a joint development project.
Employees
-
Date Price Change Volume
20/26/20 THB 0.8200 0.00% 26,970
19/26/19 THB 0.8200 -3.53% 14,400
15/26/15 THB 0.8500 +3.66% 71,358
14/26/14 THB 0.8200 -1.20% 30,500