Valuation Nirmitee Robotics India Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:30:54 26/05/2026 pm IST			5-day change	1st Jan Change
115.00 ^INR	-.--%		-.--%	-10.85%

28/05	Nirmitee Robotics India Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
25/03	Nirmitee Robotics India Limited Appoints Rahul Kartik Shende as Additional Non- Executive Director, with Effect from 26 March, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025
Market Cap ¹	218.5	422.2	374.3	550.4	329.5
Change	-	93.27%	-11.34%	47.04%	-40.14%
Enterprise Value (EV) ¹	215	415.4	382.3	575.6	331.8
Change	-	93.22%	-7.95%	50.55%	-42.36%
P/E	94.5x	129x	59.4x	-56.8x	54.8x
PBR	5.17x	9.27x	7.23x	13.3x	6.35x
PEG	1x	3.1x	0.6x	0x	-0x
Capitalization / Revenue	6.24x	10.1x	6.96x	9.15x	3.69x
EV / Revenue	6.14x	9.98x	7.11x	9.57x	3.72x
EV / EBITDA	51.8x	82.5x	40.7x	-128x	28.6x
EV / EBIT	62.6x	92.9x	44.3x	-95.7x	33.6x
EV / FCF	-22.1x	143x	-26.1x	-52.7x	21.9x
FCF Yield	-4.52%	0.7%	-3.83%	-1.9%	4.56%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.6417	0.9067	1.75	-2.691	1.67
Distribution rate	-	-	-	-	-
Net sales ¹	35	41.63	53.79	60.16	89.25
EBITDA ¹	4.149	5.037	9.392	-4.497	11.58
EBIT ¹	3.433	4.47	8.622	-6.014	9.887
Net income ¹	2.313	3.267	6.299	-9.692	6.022
Net Debt ¹	-3.5	-6.871	7.986	25.16	2.253
Reference price ²	60.67	117.25	103.95	152.85	91.50
Nbr of stocks (in thousands)	3,601	3,601	3,601	3,601	3,601
Announcement Date	25/08/21	25/08/22	24/08/23	05/09/25	05/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NIRMITEE ROBOTICS INDIA LIMITED	-	-	-	-	43.72L
ELIS	16.81x	1.79x	5.04x	2%	657.66Cr
HEALTHCARE SERVICES GROUP, INC.	21.31x	0.74x	11.76x	-.--%	155.48Cr
MEARS GROUP PLC	8.89x	0.57x	4.31x	4.62%	44Cr
HOMEMAID AB	17.07x	0.97x	8.83x	4.73%	6.59Cr
Average	16.02x	1.02x	7.49x	2.84%	172.82Cr
Weighted average by Cap.	17.22x	1.53x	6.25x	1.79%