|
Market Closed -
Japan Exchange
12:00:00 07/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2,808.00 JPY | +0.86% |
|
-0.95% | +17.93% |
| 06/08 | Nippn Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 29/06 | Nippn to Book 9.3 Billion Yen Gain from Strategic Share Sale | MT |
Company Valuation: Nippn Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,27,614 | 1,29,420 | 1,84,959 | 1,69,375 | 2,24,260 | 2,32,122 | - | - |
| Change | - | 1.42% | 42.91% | -8.43% | 32.4% | 3.51% | - | - |
| Enterprise Value (EV) | 1,62,261 | 1,56,739 | 2,00,593 | 1,81,458 | 2,34,156 | 2,32,122 | 2,32,122 | 2,32,122 |
| Change | - | -3.4% | 27.98% | -9.54% | 29.04% | -0.87% | 0% | 0% |
| P/E | 13.7x | 12.6x | 7.01x | 6.84x | 10.3x | 11.1x | 14.3x | 13.4x |
| PBR | 0.73x | 0.69x | 0.83x | 0.7x | 0.79x | - | - | - |
| PEG | - | 1.45x | 0x | -1.11x | -0.6x | -3.04x | -0.6x | 1.9x |
| Capitalization / Revenue | 0.4x | 0.35x | 0.46x | 0.41x | 0.54x | 0.54x | 0.52x | 0.5x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.54x | 0.52x | 0.5x |
| EV / EBITDA | - | - | - | - | 0x | 6.85x | 6.13x | 5.88x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.9x | 11.6x | 10.6x |
| EV / FCF | 0x | 0x | 0x | -0x | -0x | -230x | 38.4x | 18x |
| FCF Yield | 0.29% | 5.18% | 1.01% | -1.29% | -3.91% | -0.44% | 2.6% | 5.54% |
| Dividend per Share 2 | 38 | 40 | 66 | 66 | 68 | 68 | 68 | 68 |
| Rate of return | 2.29% | 2.41% | 2.78% | 3.04% | 2.51% | 2.42% | 2.42% | 2.42% |
| EPS 2 | 121.6 | 132.2 | 338.2 | 317.3 | 262.5 | 252.9 | 196.4 | 210.3 |
| Distribution rate | 31.3% | 30.3% | 19.5% | 20.8% | 25.9% | 26.9% | 34.6% | 32.3% |
| Net sales 1 | 3,21,317 | 3,65,525 | 4,00,514 | 4,10,878 | 4,18,425 | 4,30,500 | 4,46,970 | 4,63,355 |
| EBITDA 1 | - | - | - | - | 33,412 | 33,870 | 37,880 | 39,500 |
| EBIT 1 | 11,282 | 12,288 | 20,340 | 21,486 | 22,082 | 19,565 | 19,995 | 21,850 |
| Net income 1 | 9,327 | 10,260 | 26,367 | 24,757 | 21,803 | 20,960 | 16,280 | 17,425 |
| Net Debt | 34,647 | 27,319 | 15,634 | 12,083 | 9,896 | - | - | - |
| Reference price 2 | 1,663.00 | 1,660.00 | 2,372.00 | 2,170.00 | 2,713.00 | 2,808.00 | 2,808.00 | 2,808.00 |
| Nbr of stocks (in thousands) | 76,737 | 77,964 | 77,976 | 78,053 | 82,661 | 82,665 | - | - |
| Announcement Date | 13/05/22 | 12/05/23 | 14/05/24 | 13/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.01x | - | - | 2.44% | 145.57Cr | |
| 19.77x | 2.71x | 13.54x | 4.18% | 23TCr | |
| 18.55x | 2.41x | 14.37x | 3.45% | 7.61TCr | |
| 15.88x | 1.65x | 9.4x | 3.99% | 4.26TCr | |
| 15.22x | 0.54x | 9.74x | 2.54% | 3.96TCr | |
| 19.46x | 2.98x | 12.12x | 3.59% | 3.23TCr | |
| 36.77x | 3.17x | 18.48x | 1.01% | 3.24TCr | |
| 25.03x | 5.24x | 16.69x | 3.35% | 2.84TCr | |
| 61.81x | 9.49x | 39.36x | 1.23% | 2.67TCr | |
| -7.76x | 1.75x | 8.73x | 7.28% | 2.61TCr | |
| Average | 21.57x | 3.33x | 15.83x | 3.31% | 5.39TCr | |
| Weighted average by Cap. | 20.96x | 2.89x | 14.48x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2001 Stock
- Valuation Nippn Corporation
Select your edition
All financial news and data tailored to specific country editions
