Company Valuation: NiCAN Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6.94 3.47 3.256 4.468
Change - -50% -6.17% 37.22%
Enterprise Value (EV) 1 2.331 2.321 2.281 3.277
Change - -0.44% -1.7% 43.66%
P/E Ratio -1.56x -0.97x -2.26x -2.03x
PBR 1.59x 4.34x 5.3x 14.4x
PEG -0x 0x 0x -0.2x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -0.71x -0.58x -1.06x -1.68x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.064 -0.0514 -0.0177 -0.0197
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -3.288 -3.982 -2.148 -1.945
Net income 1 -3.803 -3.57 -1.409 -1.735
Net Debt 1 -4.609 -1.149 -0.9745 -1.19
Reference price 2 0.1000 0.0500 0.0400 0.0400
Nbr of stocks (in thousands) 69,399 69,399 81,399 1,11,699
Announcement Date 06/02/23 20/02/24 09/04/25 10/04/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 75.83L
34.35x14.37x17.63x0.21% 450.91Cr
10.83x1.58x5.52x3.74% 279.42Cr
4.32x1.48x4.17x5.48% 275.13Cr
12.98x1.38x4.75x0.32% 269.21Cr
10.33x1.8x5.15x1.26% 250.42Cr
10.32x1.89x3.87x4.44% 102.15Cr
-24.67x - - - 25Cr
5.17x - - - 19Cr
Average 7.95x 3.75x 6.85x 2.58% 185.83Cr
Weighted average by Cap. 15.74x 5.13x 8.36x 2.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NICN Stock
  4. Valuation NiCAN Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!