Company Valuation: NiCAN Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6.94 3.47 3.256 4.468
Change - -50% -6.17% 37.22%
Enterprise Value (EV) 1 2.331 2.321 2.281 3.277
Change - -0.44% -1.7% 43.66%
P/E -1.56x -0.97x -2.26x -2.03x
PBR 1.59x 4.34x 5.3x 14.4x
PEG -0x 0x 0x -0.2x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -0.71x -0.58x -1.06x -1.68x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.064 -0.0514 -0.0177 -0.0197
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 -3.288 -3.982 -2.148 -1.945
Net income 1 -3.803 -3.57 -1.409 -1.735
Net Debt 1 -4.609 -1.149 -0.9745 -1.19
Reference price 2 0.1000 0.0500 0.0400 0.0400
Nbr of stocks (in thousands) 69,399 69,399 81,399 1,11,699
Announcement Date 06/02/23 20/02/24 09/04/25 10/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.3Cr
26.53x10.25x15.7x1.95% 17TCr
24.23x3.6x8.61x0.83% 10TCr
11.21x1.3x5.36x3.17% 5.14TCr
26.84x5.27x7.98x1.72% 4.96TCr
14.43x4.29x7.03x5.54% 2.42TCr
74.34x4.22x12.76x0.03% 2.29TCr
19.41x3.55x12.12x0.98% 2.18TCr
6.84x0.28x7.74x6.21% 1.87TCr
Average 25.48x 4.10x 9.66x 2.55% 5.17TCr
Weighted average by Cap. 24.96x 5.94x 11.08x 2.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NICN Stock
  4. Valuation NiCAN Limited