|
Market Closed -
Nasdaq
01:30:00 31/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 7.380 USD | +1.65% |
|
+17.33% | +40.04% |
| 30/10 | NextDecade Corporation, Q3 2026 Earnings Call, Oct 29, 2026 | |
| 29/10 | NextDecade Shares Rise Amid Swing to Q3 Earnings | MT |
Company Valuation: NextDecade Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 352.9 | 713.3 | 1,224 | 2,007 | 1,396 | 1,984 | - | - |
| Change | - | 102.12% | 71.59% | 63.97% | -30.46% | 42.15% | - | - |
| Enterprise Value (EV) 1 | 352.9 | 713.3 | 3,002 | 5,779 | 9,763 | 13,003 | 14,098 | 15,053 |
| Change | - | 102.12% | 320.86% | 92.51% | 68.93% | 33.19% | 8.43% | 6.77% |
| P/E | -8.38x | -7.6x | -5.07x | -32.1x | -4.5x | -3.07x | -5.57x | -10.8x |
| PBR | 17.1x | 11.8x | 4.25x | 5.31x | 14.4x | 0.67x | 0.19x | 0.12x |
| PEG | - | -0.1x | -0.1x | 0.4x | -0x | -0x | 0.1x | 0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | 0.84x | 0.46x |
| EV / Revenue | - | - | - | - | - | - | 5.97x | 3.52x |
| EV / EBITDA | -18.3x | -13.1x | -24.5x | -34.2x | -45.7x | -64x | 18.8x | 10.2x |
| EV / EBIT | -18.1x | -13.1x | -24.5x | -33.8x | -43.2x | -46.9x | 25.5x | 12.2x |
| EV / FCF | -11.7x | -8.81x | -1.64x | - | - | -2.3x | -2.21x | - |
| FCF Yield | -8.52% | -11.4% | -60.8% | - | - | -43.5% | -45.3% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.34 | -0.65 | -0.94 | -0.24 | -1.17 | -2.404 | -1.324 | -0.6816 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 2,360 | 4,273 |
| EBITDA 1 | -19.32 | -54.31 | -122.5 | -169.1 | -213.8 | -203.1 | 748.4 | 1,479 |
| EBIT 1 | -19.51 | -54.48 | -122.7 | -171.1 | -225.9 | -277.5 | 552.1 | 1,237 |
| Net income 1 | -40.4 | -84.35 | -182.7 | -61.75 | -306.4 | -678.4 | -316.3 | -67.59 |
| Net Debt 1 | - | - | 1,778 | 3,772 | 8,367 | 11,019 | 12,115 | 13,069 |
| Reference price 2 | 2.850 | 4.940 | 4.770 | 7.710 | 5.270 | 7.380 | 7.380 | 7.380 |
| Nbr of stocks (in thousands) | 1,23,830 | 1,44,392 | 2,56,585 | 2,60,291 | 2,64,801 | 2,68,802 | - | - |
| Announcement Date | 28/03/22 | 10/03/23 | 11/03/24 | 28/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.24x | - | -66.28x | -.--% | 198.38Cr | |
| 48.31x | 2.37x | 22.88x | 0.07% | 9.35TCr | |
| 12.06x | 1.03x | 5.68x | 4.83% | 6.72TCr | |
| 25.68x | 1.96x | 19.84x | 1.15% | 5.59TCr | |
| 24.28x | 2.96x | 16.44x | 0.27% | 4.31TCr | |
| 52.83x | 4.13x | 25.9x | 1.78% | 4.08TCr | |
| 25.86x | 0.64x | 10.58x | 2.41% | 3.14TCr | |
| 19.94x | 1.38x | 12.33x | 0.23% | 2.98TCr | |
| 5.36x | 0.34x | 6.7x | 5.25% | 2.89TCr | |
| 21.6x | 0.4x | 6.43x | 2.82% | 2.69TCr | |
| Average | 23.27x | 1.69x | 6.05x | 1.88% | 4.19TCr | |
| Weighted average by Cap. | 28.85x | 1.86x | 15.09x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEXT Stock
- Valuation NextDecade Corporation
Select your edition
All financial news and data tailored to specific country editions
