Valuation NexPoint Residential Trust, Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:02 14/03/2026 am IST			5-day change	1st Jan Change
25.73 ^USD	-0.43%		-6.09%	-14.52%

11/03	Truist Securities Cuts Price Target on NexPoint Residential Trust to $27 From $30, Maintains Hold Rating	MT
27/02	Raymond James Downgrades NexPoint Residential Trust to Underperform From Market Perform	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,117	1,112	884	1,061	763.5	653.8	-	-
Change	-	-47.47%	-20.5%	19.98%	-28.02%	-14.36%	-	-
Enterprise Value (EV) ¹	2,117	2,765	2,444	1,061	2,307	2,154	2,123	2,140
Change	-	30.61%	-11.61%	-56.6%	117.55%	-6.65%	-1.44%	0.8%
P/E ratio	94.2x	-121x	20.4x	1,044x	-23.9x	-17.2x	-16.3x	-19.9x
PBR	-	2.14x	-	-	2,595x	2,964x	5,006x	-
PEG	-	1x	-0x	-10.7x	0x	-0.9x	-2.95x	1.1x
Capitalization / Revenue	9.66x	4.21x	3.19x	4.08x	3.04x	2.55x	2.47x	2.46x
EV / Revenue	9.66x	10.5x	8.81x	4.08x	9.18x	8.4x	8.03x	8.04x
EV / EBITDA	20.1x	21.4x	17.4x	8.35x	18.7x	17.3x	16.3x	16.1x
EV / EBIT	116x	87.6x	54x	36.2x	82.6x	79.2x	62x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.404	1.56	1.722	1.897	2.06	2.12	2.159	2.12
Rate of return	1.67%	3.58%	5%	4.54%	6.84%	8.24%	8.39%	8.24%
EPS ²	0.89	-0.36	1.69	0.04	-1.26	-1.492	-1.575	-1.29
Distribution rate	158%	-433%	102%	4,743%	-163%	-142%	-137%	-164%
Net sales ¹	219.2	264	277.5	259.7	251.3	256.3	264.5	266.3
EBITDA ¹	105.1	129.2	140.4	127.1	123.7	124.8	130.4	133
EBIT ¹	18.21	31.57	45.25	29.31	27.93	27.18	34.22	-
Net income ¹	23.04	-9.291	44.43	1.11	-32	-38.34	-41.87	-35.88
Net Debt ¹	-	1,653	1,560	-	1,544	1,500	1,469	1,486
Reference price ²	83.83	43.52	34.43	41.75	30.10	25.73	25.73	25.73
Nbr of stocks (in thousands)	25,252	25,549	25,674	25,404	25,364	25,411	-	-
Announcement Date	15/02/22	21/02/23	20/02/24	25/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXPOINT RESIDENTIAL TRUST, INC.	-17.24x	8.4x	17.26x	8.24%	65Cr
AVALONBAY COMMUNITIES, INC.	34.1x	10.51x	17.11x	4.24%	2.36TCr
EQUITY RESIDENTIAL	43.62x	9.73x	16.21x	4.69%	2.26TCr
SUN COMMUNITIES, INC.	51.49x	8.59x	19.84x	3.34%	1.66TCr
ESSEX PROPERTY TRUST, INC.	43.72x	11.8x	17.85x	4.22%	1.61TCr
INVITATION HOMES INC.	34.59x	8.34x	15.14x	4.82%	1.52TCr
MID-AMERICA APARTMENT COMMUNITIES, INC.	38.52x	9.04x	16.27x	4.88%	1.48TCr
EQUITY LIFESTYLE PROPERTIES, INC.	33.6x	10.49x	21.53x	3.18%	1.32TCr
UDR, INC.	82.9x	10.13x	16.65x	4.9%	1.16TCr
CAMDEN PROPERTY TRUST	90.33x	9.1x	16.41x	4.23%	1.06TCr
Average	43.56x	9.61x	17.43x	4.67%	1.45TCr
Weighted average by Cap.	46.89x	9.79x	17.39x	4.31%