Valuation Nexans

Stocks

Market Closed - Euronext Paris 09:25:00 12/08/2026 pm IST			5-day change	1st Jan Change
144.70 ^EUR	+4.25%		+4.78%	+15.02%

05/08	European markets hesitate, the CAC 40 keeps setting records
05/08	French Meridiam to become majority shareholder in Greece-Cyprus power link company	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	6,327	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	17.03%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	7,004	6,724	6,379
Change	-	0.06%	-4.09%	42.09%	8.65%	23.48%	-3.99%	-5.14%
P/E	23.5x	15.4x	16.1x	16.8x	16x	20.1x	16.6x	13.5x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.89x	2.59x	2.28x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-2.4x	0.8x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.94x	0.87x	0.84x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	1.04x	0.93x	0.84x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.65x	7.16x	6.01x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	13x	10.4x	8.5x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	22.2x	15.3x	11.7x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.51%	6.56%	8.54%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.127	3.493	3.806
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.16%	2.41%	2.63%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.183	8.739	10.73
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	43.5%	40%	35.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,729	7,249	7,573
EBITDA ¹	463	599	652	804	727.6	809.8	938.6	1,061
EBIT ¹	299	420	432	566	439	538.2	644	750.8
Net income ¹	164	245	221	279	352	308.7	387.9	469.3
Net Debt ¹	74	182	214	681	266	676.9	397.6	52.09
Reference price ²	85.85	84.45	79.25	104.20	125.80	144.70	144.70	144.70
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,724	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	19/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	19.51x	1x	8.36x	2.25%	700.31Cr
PRYSMIAN S.P.A.	27.37x	1.77x	13.81x	0.79%	4.3TCr
JIANGSU ETERN COMPANY LIMITED	42.92x	6.09x	32.58x	-	811.7Cr
LS CORP.	17.03x	0.42x	7.39x	0.79%	624.35Cr
KEI INDUSTRIES LIMITED	60.49x	4.46x	43.23x	0.1%	566.24Cr
CENERGY HOLDINGS S.A.	17.79x	2.12x	12.06x	1.67%	536.05Cr
NINGBO ORIENT WIRES & CABLES CO.,LTD.	19.34x	2.2x	12.56x	1.65%	473.13Cr
RIYADH CABLES GROUP COMPANY	14.21x	1.63x	12.57x	2.93%	433.04Cr
Average	27.33x	2.46x	17.82x	1.46%	1.06TCr
Weighted average by Cap.	27.94x	2.24x	16.42x	1.11%