Valuation Nexans

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 25/06/2026 pm IST			5-day change	1st Jan Change
146.60 ^EUR	-1.41%		-5.05%	+16.53%

19/06	Nexans celebrates the official delivery of the CLV Nexans Electra cable-laying vessel
19/06	European Stocks Mixed, U.S. Markets Closed	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	6,412	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	18.61%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	7,086	6,909	6,557
Change	-	0.06%	-4.09%	42.09%	8.65%	24.93%	-2.5%	-5.09%
P/E	23.5x	15.4x	16.1x	16.8x	16x	20.9x	17x	13.9x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.92x	2.62x	2.33x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-2x	0.7x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.97x	0.88x	0.84x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	1.08x	0.95x	0.86x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	9.07x	7.58x	6.29x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	14.5x	11.4x	9.2x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	24x	17.5x	13.2x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.17%	5.71%	7.6%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.152	3.505	3.804
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.15%	2.39%	2.59%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.022	8.646	10.51
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	44.9%	40.5%	36.2%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,578	7,257	7,592
EBITDA ¹	463	599	652	804	727.6	781	911.9	1,043
EBIT ¹	299	420	432	566	439	487.5	604.9	713.1
Net income ¹	164	245	221	279	352	304.9	375	473.3
Net Debt ¹	74	182	214	681	266	674	496.5	144.8
Reference price ²	85.85	84.45	79.25	104.20	125.80	146.60	146.60	146.60
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,738	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	19/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	21.18x	1.09x	9.19x	2.12%	738.74Cr
PRYSMIAN S.P.A.	31.78x	2.06x	15.93x	0.68%	4.82TCr
JIANGSU ETERN COMPANY LIMITED	572.83x	-	-	-	1.48TCr
LS CORP.	19.19x	0.44x	7.88x	0.72%	627Cr
CENERGY HOLDINGS S.A.	20.44x	2.37x	13.52x	1.44%	586.49Cr
KEI INDUSTRIES LIMITED	58.03x	4.28x	41.42x	0.11%	549.63Cr
Average	120.57x	2.05x	17.59x	1.01%	1.47TCr
Weighted average by Cap.	121.69x	2.02x	16.28x	0.85%