Company Valuation: NetSol Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 53.25 35.84 26.67 28.97 36.42 54.87
Change - -32.7% -25.6% 8.64% 25.71% 50.67%
Enterprise Value (EV) 1 33.04 21.91 18.25 17.51 28.2 37.02
Change - -33.67% -16.74% -4.03% 61.04% 31.28%
P/E 31.4x -39.8x -5.08x 42.3x 12.4x 18.5x
PBR 0.97x 0.79x 0.79x 0.83x 0.97x 1.32x
PEG - 0x -0x -0x 0x -172.57x
Capitalization / Revenue 0.97x 0.63x 0.51x 0.47x 0.55x 0.74x
EV / Revenue 0.6x 0.38x 0.35x 0.29x 0.43x 0.5x
EV / EBITDA 4.95x 8.02x -3.3x 3.36x 5.68x 4.52x
EV / EBIT 12.1x -20.3x -2.08x 5.01x 8.05x 5.33x
EV / FCF 2.29x -8.04x -9.71x 5.44x -6.08x 4.38x
FCF Yield 43.7% -12.4% -10.3% 18.4% -16.4% 22.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.15 -0.08 -0.4649 0.06 0.25 0.2497
Distribution rate - - - - - -
Net sales 1 54.92 57.25 52.39 61.39 66.09 74.37
EBITDA 1 6.677 2.734 -5.535 5.215 4.966 8.185
EBIT 1 2.721 -1.078 -8.78 3.494 3.502 6.947
Net income 1 1.778 -0.8512 -5.244 0.6839 2.923 2.95
Net Debt 1 -20.22 -13.92 -8.42 -11.46 -8.217 -17.85
Reference price 2 4.710 3.185 2.360 2.540 3.110 4.620
Nbr of stocks (in thousands) 11,307 11,253 11,299 11,405 11,710 11,876
Announcement Date 28/09/21 27/09/22 22/09/23 30/09/24 29/09/25 28/09/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.48Cr
21.65x3.57x12.46x3.07% 21TCr
21.49x4.55x11.16x0.77% 18TCr
-591.66x42.08x172.86x-.--% 12TCr
-130.95x18.18x99.98x-.--% 12TCr
14.61x1.59x8.35x3.28% 12TCr
13.53x2.44x9.25x6.08% 7.78TCr
20.02x5.31x13.05x2.8% 5.97TCr
-17.3x7.37x12.53x-.--% 4.88TCr
23.1x1.91x12.12x1.35% 4.53TCr
Average -69.50x 9.67x 39.08x 1.93% 9.81TCr
Weighted average by Cap. -76.46x 10.19x 41.93x 1.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NetSol Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - NetSol Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NetSol Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NetSol Technologies, Inc.

  1. Stock Market
  2. Stocks
  3. NTWK Stock
  4. Valuation NetSol Technologies, Inc.