Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,770 - -
Change - -14.16% -23.69% -2.83% 52.29% 20.66% - -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,871 1,567 1,223
Change - -14.16% -37.94% -19.47% 60.21% 14.92% -16.27% -21.92%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 27.8x 25.1x -
PBR - - - - - - - -
PEG - 0.5x 0x -0x -0x 5.16x 2.3x -
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.06x 2.97x 2.93x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.07x 1.68x 1.29x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.43x 5.92x -
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 7.83x 6.19x 4.61x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.43x 6.76x 4.52x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.9% 14.8% 22.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52 -
Distribution rate - - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 934.2 946.7
EBITDA 1 - 227.8 205 208.4 228.1 252 264.7 -
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2 265.1
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8 -
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,204 -1,547
Reference price 2 32.08 28.65 21.84 21.01 31.79 38.10 38.10 38.10
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 - -
Announcement Date 05/05/22 04/05/23 09/05/24 08/05/25 07/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.69x2.06x7.38x - 275.78Cr
25.01x4.03x14.05x2.7% 24TCr
21.27x4.51x11.06x0.78% 18TCr
17.38x1.97x10.16x2.72% 15TCr
-117.22x16.08x88.45x-.--% 10TCr
-471.94x33.47x137.51x-.--% 9.74TCr
16.29x2.94x11.33x4.94% 9.55TCr
22.72x5.93x14.56x2.46% 6.89TCr
15.07x2.19x9.29x5.11% 4.91TCr
19.6x2.52x12.08x4.41% 4.11TCr
Average -42.41x 7.57x 31.59x 2.57% 10.28TCr
Weighted average by Cap. -39.89x 7.70x 31.63x 2.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NetScout Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - NetScout Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NetScout Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NetScout Systems, Inc.

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.