Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,778 -
Change - -14.16% -23.69% -2.83% 52.29% 21.01% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,879 1,559
Change - -14.16% -37.94% -19.47% 60.21% 15.41% -17.01%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 27.9x 25.1x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.18x 2.3x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.07x 3x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.08x 1.69x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.46x 6.32x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 7.86x 6.16x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.46x 6.32x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.8% 15.8%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 925.3
EBITDA 1 - 227.8 205 208.4 228.1 252 246.7
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,219
Reference price 2 32.08 28.65 21.84 21.01 31.79 38.21 38.21
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 -
Announcement Date 05/05/22 04/05/23 09/05/24 08/05/25 07/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.89x2.08x7.46x - 277.81Cr
22.54x3.69x12.88x2.95% 22TCr
-130.35x18.18x100.79x-.--% 12TCr
13.46x1.48x7.8x3.56% 11TCr
13.63x2.48x9.35x6.03% 7.94TCr
19.51x5.17x12.71x2.91% 5.84TCr
13.79x1.99x8.45x5.65% 4.44TCr
22.36x1.83x11.42x1.31% 4.4TCr
21.06x1.6x10.17x0.89% 4.07TCr
17.22x2.17x10.3x5.08% 3.52TCr
Average 4.11x 4.07x 19.13x 3.15% 7.49TCr
Weighted average by Cap. -4.74x 5.22x 24.85x 2.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!