Valuation Netel Holding AB

Stocks

Real-time Estimate Cboe Europe Other stock markets 03:17:11 05/08/2026 pm IST			5-day change	1st Jan Change
3.330 ^SEK	0.00%		+3.24%	-32.60%

30/07	Netel chairman buys shares worth just under 1 million kronor through company	FW
23/07	Netel Holding, Infrea Receives Regulatory Clearances for Planned Merger	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,139	1,633	713.1	644.2	241.1
Change	-	-23.67%	-56.32%	-9.66%	-62.58%
Enterprise Value (EV) ¹	2,457	2,354	1,323	1,389	1,155
Change	-	-4.2%	-43.79%	5%	-16.85%
P/E	24.7x	13.2x	16.2x	-13.7x	-2.06x
PBR	2.35x	1.48x	0.63x	0.59x	0.25x
PEG	1x	0.3x	-0.3x	0x	-0x
Capitalization / Revenue	0.88x	0.52x	0.21x	0.2x	0.08x
EV / Revenue	1.02x	0.75x	0.38x	0.42x	0.4x
EV / EBITDA	17.3x	11.7x	8.82x	8.58x	1,155x
EV / EBIT	18.3x	12.5x	10.1x	9.58x	-88.9x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	1.857	2.577	0.9076	-0.9688	-2.412
Distribution rate	-	-	-	-	-
Net sales ¹	2,417	3,141	3,459	3,284	2,915
EBITDA ¹	142	202	150	162	1
EBIT ¹	134	189	131	145	-13
Net income ¹	66	123	44	-47	-117
Net Debt ¹	318	721	610	745	914
Reference price ²	45.800	34.000	14.700	13.280	4.970
Nbr of stocks (in thousands)	46,704	48,022	48,512	48,512	48,512
Announcement Date	11/04/22	04/04/23	04/04/24	04/04/25	07/04/26

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETEL HOLDING AB	-	-	-	-	1.69Cr
QUANTA SERVICES, INC.	61.04x	2.75x	26.33x	0.06%	10TCr
VINCI	13.97x	1.17x	6.38x	4.19%	8.09TCr
COMFORT SYSTEMS USA, INC.	36.64x	4.62x	25.1x	0.18%	6.24TCr
LARSEN & TOUBRO LIMITED	26.66x	2.05x	20.18x	1.15%	5.79TCr
FERROVIAL N.V.	54.73x	4.68x	29.4x	1.53%	4.79TCr
HOCHTIEF AG	31.02x	0.76x	12.6x	1.99%	3.85TCr
EMCOR GROUP, INC.	25.03x	1.71x	15.8x	0.18%	3.62TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	26.02x	0.53x	8.37x	2.27%	3.54TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.64x	0.3x	5.79x	6.15%	2.84TCr
Average	31.08x	2.06x	16.66x	1.97%	4.92TCr
Weighted average by Cap.	34.76x	2.30x	18.14x	1.7%