|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 117.50 GBX | +0.86% |
|
0.00% | +6.33% |
| 31/03 | Adalan restructures capital ahead of reverse takeover | AN |
| 04/03 | Netcall plc Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
Company Valuation: Netcall plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 108.6 | 124.4 | 163.5 | 151.7 | 191.8 | 200.5 | - |
| Change | - | 14.51% | 31.43% | -7.2% | 26.41% | 4.52% | - |
| Enterprise Value (EV) 1 | 101 | 109.1 | 138.7 | 185.7 | 164.6 | 180.1 | 173.9 |
| Change | - | 8.06% | 27.16% | 33.86% | -11.36% | 9.39% | -3.44% |
| P/E | - | - | - | - | - | 69.1x | 47x |
| PBR | - | - | 4.81x | 3.85x | 4.39x | 4.24x | 3.89x |
| PEG | - | - | - | - | - | - | 1x |
| Capitalization / Revenue | 4x | 4.08x | 4.54x | 3.88x | 4x | 3.48x | 2.98x |
| EV / Revenue | 3.72x | 3.58x | 3.85x | 4.76x | 3.43x | 3.13x | 2.59x |
| EV / EBITDA | 18.9x | 17x | 17.3x | 22x | 16.8x | 15x | 11.7x |
| EV / EBIT | 29.7x | 23.1x | 18.2x | 23.1x | 17.7x | 18.8x | 14.9x |
| EV / FCF | - | 13.3x | 15.7x | 15.3x | 23.9x | 19.6x | 15.3x |
| FCF Yield | - | 7.5% | 6.37% | 6.54% | 4.18% | 5.09% | 6.56% |
| Dividend per Share 2 | 0.0037 | 0.0054 | 0.0083 | 0.0089 | 0.0094 | 0.0109 | 0.0129 |
| Rate of return | 0.51% | 0.65% | 0.81% | 0.97% | 0.82% | 0.93% | 1.1% |
| EPS 2 | - | - | - | - | - | 0.017 | 0.025 |
| Distribution rate | - | - | - | - | - | 64.2% | 51.5% |
| Net sales 1 | 27.15 | 30.46 | 36.04 | 39.06 | 47.96 | 57.62 | 67.21 |
| EBITDA 1 | 5.338 | 6.405 | 8.003 | 8.44 | 9.819 | 12.02 | 14.81 |
| EBIT 1 | 3.405 | 4.729 | 7.626 | 8.042 | 9.312 | 9.565 | 11.65 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -7.672 | -15.29 | -24.75 | 34.01 | -27.16 | -20.36 | -26.55 |
| Reference price 2 | 0.730 | 0.830 | 1.020 | 0.920 | 1.150 | 1.175 | 1.175 |
| Nbr of stocks (in thousands) | 1,48,817 | 1,49,877 | 1,60,288 | 1,64,908 | 1,66,770 | 1,70,597 | - |
| Announcement Date | 06/10/21 | 05/10/22 | 11/10/23 | 09/10/24 | 08/10/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.1x | 14.84x | 0.94% | 27Cr | |
| 21.96x | 6.02x | 10.62x | 1.45% | 40TCr | |
| 19.56x | 4.07x | 12.74x | 1.9% | 19TCr | |
| 53.44x | 6.33x | 17.41x | -.--% | 11TCr | |
| 33.01x | 3.13x | 11.28x | 0.2% | 4.15TCr | |
| 4.65x | 83.2x | 704.68x | -.--% | 3.54TCr | |
| 33.5x | 12.99x | 21.16x | -.--% | 2.95TCr | |
| 32.42x | 1.97x | 17.96x | -.--% | 1.67TCr | |
| 23.61x | 3.37x | 11.37x | - | 1.24TCr | |
| 76.18x | 7.28x | 31.18x | -.--% | 1.12TCr | |
| Average | 33.15x | 13.15x | 85.32x | 0.5% | 8.5TCr | |
| Weighted average by Cap. | 26.65x | 8.84x | 41.72x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NET Stock
- Valuation Netcall plc
Select your edition
All financial news and data tailored to specific country editions
