Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Application Hosting Services

          

e-Business

34Cr 40Cr 44Cr 57Cr 70Cr

Total Assets

55Cr 59Cr 64Cr 72Cr 67Cr

Interest Expense

- -2L -5L -15.14L -17.51L

Income Tax Expense

1.72Cr 3.52Cr 3.52Cr 5.04Cr 6.34Cr

CAPEX

- - - - -

D&A

1.3Cr 1.24Cr 1.48Cr 2.53Cr 3Cr

Net Income

16Cr 16Cr 18Cr 24Cr 27Cr

Online Services

          

e-Service

12Cr 16Cr 17Cr 11Cr 10Cr

Total Assets

16Cr 21Cr 21Cr 18Cr 17Cr

Interest Expense

- -1L -56T - -

Income Tax Expense

72.18L 95.78L 95.2L 54.74L 32.6L

CAPEX

- - - - -

D&A

17.76L 14.41L 10.28L 4L 6L

Net Income

2.67Cr 3.49Cr 3.84Cr 1.99Cr 2.04Cr

Adjustments and Eliminations

-5.23Cr -10Cr -12Cr -9.24Cr -7.74Cr

Total Assets

-7.33Cr -12Cr -12Cr -13Cr -12Cr

CAPEX

- - - - -

Net Income

-2Cr -2.84Cr -3.78Cr -3.98Cr -2.32Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

40Cr 46Cr 49Cr 58Cr 73Cr

Total Assets

64Cr 68Cr 73Cr 77Cr 72Cr

Interest Expense

-1L -4L -5L -15.14L -17.51L

Income Tax Expense

2.44Cr 4.48Cr 4.47Cr 5.58Cr 6.67Cr

D&A

1.37Cr 1.38Cr 1.58Cr 2.57Cr 2.5Cr

CAPEX

-2L -1.58Cr -5L -6.9Cr -11.47L

Gross Profit

32Cr 36Cr 39Cr 46Cr 53Cr

Net Income

17Cr 17Cr 18Cr 22Cr 27Cr

EBT

19Cr 21Cr 22Cr 27Cr 33Cr

Operating Income

19Cr 21Cr 22Cr 27Cr 33Cr
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!