|
Market Closed -
Sao Paulo
01:15:11 22/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 71.02 BRL | -93.05% |
|
-8.03% | +62.43% |
| 20/08 | NetApp Fiscal Q1 Results Expected Above Guidance on Storage Demand, Oppenheimer Says | MT |
| 20/08 | Netapp Insider Sold Shares Worth $533,290, According to a Recent SEC Filing | MT |
Company Valuation: NetApp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,915 | 13,540 | 20,650 | 17,935 | 21,452 | 37,730 | - | - |
| Change | - | -19.95% | 52.51% | -13.15% | 19.61% | 75.88% | - | - |
| Enterprise Value (EV) 1 | 15,417 | 12,859 | 19,790 | 17,324 | 20,355 | 36,134 | 35,439 | 35,042 |
| Change | - | -16.59% | 53.9% | -12.46% | 17.5% | 77.52% | -1.92% | -1.12% |
| P/E | 18.6x | 10.9x | 21.6x | 15.6x | 17.1x | 26.9x | 23.9x | 22.4x |
| PBR | 20.1x | 12x | 18.2x | 17.3x | 16x | 21.6x | 15.5x | 11.6x |
| PEG | - | 0.3x | -1.1x | 0.7x | 1.4x | 2.1x | 1.9x | 3.4x |
| Capitalization / Revenue | 2.68x | 2.13x | 3.29x | 2.73x | 3.1x | 5.01x | 4.73x | 4.44x |
| EV / Revenue | 2.44x | 2.02x | 3.16x | 2.64x | 2.94x | 4.79x | 4.45x | 4.13x |
| EV / EBITDA | 9.3x | 7.2x | 10.2x | 8.23x | 8.9x | 14.6x | 13.5x | 12.2x |
| EV / EBIT | 10.3x | 8.36x | 11.8x | 9.3x | 9.75x | 16.1x | 14.5x | 12.9x |
| EV / FCF | 15.7x | 14.8x | 12.9x | 12.9x | 10.9x | 20.3x | 18x | 17x |
| FCF Yield | 6.39% | 6.75% | 7.73% | 7.72% | 9.18% | 4.93% | 5.57% | 5.88% |
| Dividend per Share 2 | 2 | 2 | 2 | 2.08 | 2.08 | 2.106 | 2.175 | 2.296 |
| Rate of return | 2.63% | 3.16% | 2% | 2.36% | 1.91% | 1.1% | 1.13% | 1.19% |
| EPS 2 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 | 7.155 | 8.047 | 8.577 |
| Distribution rate | 48.9% | 34.5% | 43.2% | 36.7% | 32.8% | 29.4% | 27% | 26.8% |
| Net sales 1 | 6,318 | 6,362 | 6,268 | 6,572 | 6,925 | 7,536 | 7,969 | 8,488 |
| EBITDA 1 | 1,657 | 1,787 | 1,937 | 2,105 | 2,288 | 2,479 | 2,622 | 2,863 |
| EBIT 1 | 1,496 | 1,539 | 1,682 | 1,862 | 2,088 | 2,250 | 2,451 | 2,726 |
| Net income 1 | 937 | 1,274 | 986 | 1,186 | 1,276 | 1,407 | 1,549 | 1,685 |
| Net Debt 1 | -1,498 | -681 | -860 | -611 | -1,097 | -1,596 | -2,291 | -2,688 |
| Reference price 2 | 76.01 | 63.30 | 100.06 | 88.17 | 108.71 | 192.27 | 192.27 | 192.27 |
| Nbr of stocks (in thousands) | 2,22,536 | 2,13,905 | 2,06,377 | 2,03,412 | 1,97,330 | 1,96,234 | - | - |
| Announcement Date | 01/06/22 | 31/05/23 | 30/05/24 | 29/05/25 | 28/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.31x | 4.06x | 5.05x | -.--% | 23TCr | |
| 23.59x | 8.41x | 16.26x | 0.13% | 17TCr | |
| 26.87x | 4.79x | 14.57x | 1.1% | 3.77TCr | |
| 118.57x | 7.57x | 33.44x | -.--% | 3.61TCr | |
| 9.52x | - | - | - | 1.1TCr | |
| 6.02x | 1.96x | 3.74x | 8.48% | 471.96Cr | |
| Average | 31.98x | 5.36x | 14.61x | 1.94% | 8.15TCr | |
| Weighted average by Cap. | 22.58x | 5.87x | 11.82x | 0.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTAP Stock
- N1TA34 Stock
- Valuation NetApp, Inc.
Select your edition
All financial news and data tailored to specific country editions
