|
Real-time Estimate
Cboe Europe
05:36:49 14/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2.725 SEK | -1.98% |
|
-5.55% | -30.48% |
| 21/09 | Net Insight AB(OM:NETI B) dropped from S&P Global BMI Index | CI |
| 17/09 | Net Insight launches pan-Asian network for Nimbra 520 trials | FW |
Company Valuation: Net Insight AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,534 | 2,186 | 1,835 | 2,590 | 1,334 | 946.2 | - | - |
| Change | - | -13.73% | -16.06% | 41.12% | -48.48% | -29.08% | - | - |
| Enterprise Value (EV) 1 | 2,534 | 2,186 | 1,593 | 2,370 | 1,283 | 894.2 | 927.2 | 901.2 |
| Change | - | -13.73% | -27.13% | 48.77% | -45.88% | -30.28% | 3.69% | -2.8% |
| P/E | -221x | 40.4x | 30.6x | 37.7x | -196x | -30.9x | 278x | 19.9x |
| PBR | - | - | 3x | 4.03x | 2.13x | 1.59x | 1.58x | 1.46x |
| PEG | - | -0x | 2.3x | 2.1x | 2x | -0x | -3x | 0x |
| Capitalization / Revenue | - | - | 3.28x | 4.26x | 2.56x | 2.12x | 1.75x | 1.55x |
| EV / Revenue | - | - | 2.85x | 3.9x | 2.46x | 2x | 1.72x | 1.48x |
| EV / EBITDA | - | - | 11.2x | 14.8x | 14x | 17.7x | 9.22x | 5.49x |
| EV / EBIT | - | - | 22.5x | 30.1x | 146x | -21.8x | 545x | 15.4x |
| EV / FCF | - | - | - | 95.1x | -10.1x | -894x | -27.3x | 34.7x |
| FCF Yield | - | - | - | 1.05% | -9.91% | -0.11% | -3.67% | 2.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.03 | 0.15 | 0.17 | 0.2 | -0.02 | -0.09 | 0.01 | 0.14 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 559.4 | 608 | 521.2 | 446.2 | 539.2 | 609.7 |
| EBITDA 1 | - | - | 142.5 | 159.8 | 91.5 | 50.6 | 100.6 | 164.2 |
| EBIT 1 | - | - | 70.89 | 78.86 | 8.8 | -41 | 1.7 | 58.6 |
| Net income 1 | -13.12 | 54.02 | 60.1 | 71.05 | -7.551 | -33.1 | 3.2 | 46.7 |
| Net Debt 1 | - | - | -242.1 | -219.6 | -51.57 | -52 | -19 | -45 |
| Reference price 2 | 6.620 | 6.055 | 5.200 | 7.530 | 3.920 | 2.780 | 2.780 | 2.780 |
| Nbr of stocks (in thousands) | 3,82,783 | 3,61,048 | 3,52,901 | 3,43,903 | 3,40,376 | 3,40,376 | - | - |
| Announcement Date | 22/04/22 | 21/04/23 | 16/04/24 | 19/02/25 | 11/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -30.89x | 2x | 17.67x | - | 9.49Cr | |
| 28.04x | 6.28x | 16.26x | 1.48% | 45TCr | |
| 53.63x | 19.13x | 38.35x | -.--% | 26TCr | |
| 17.21x | 0.69x | 12.59x | 2.63% | 16TCr | |
| 23.78x | 7.47x | 18.04x | 0.52% | 13TCr | |
| 45.94x | 13.85x | 30.57x | -.--% | 8.95TCr | |
| 32.49x | 6.34x | 18.38x | 1.08% | 7.43TCr | |
| 69.04x | 8.92x | 39.46x | -.--% | 5.68TCr | |
| 40.53x | 2.2x | 14.19x | 1.74% | 5.47TCr | |
| 27.6x | 6.23x | 20.79x | 1.5% | 5.33TCr | |
| Average | 30.74x | 7.31x | 22.63x | 0.99% | 13.24TCr | |
| Weighted average by Cap. | 35.06x | 8.70x | 22.48x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETI B Stock
- Valuation Net Insight AB
Select your edition
All financial news and data tailored to specific country editions
