Valuation Nestlé India Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:30:54 16/07/2026 pm IST			5-day change	1st Jan Change
1,423.65 ^INR	-0.14%		-1.78%	+10.54%

03/07	Nestlé India Limited Proposes Special Dividend 2026, Payable on 30 July 2026	CI
12/06	Nestle India rejects allegations of infestation in its noodles	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,75,397	18,98,604	25,29,273	21,70,366	22,65,384	27,45,245	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	21.18%	-	-
Enterprise Value (EV) ¹	16,66,241	18,90,170	25,24,530	21,81,078	22,52,219	27,21,524	27,08,142	26,90,310
Change	-	13.44%	33.56%	-13.6%	3.26%	20.84%	-0.49%	-0.66%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	69.5x	59.9x	52.6x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	44.2x	37.9x	32.2x
PEG	-	2.5x	2.1x	-4.2x	9.23x	6.1x	3.7x	3.8x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	10.5x	9.4x	8.48x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	10.4x	9.27x	8.32x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	44.1x	38.3x	33.9x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	50.7x	44x	39x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	67.2x	54.8x	46.5x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.49%	1.82%	2.15%
Dividend per Share ²	11	-	16.1	13.5	12	15.59	18.05	20.34
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.1%	1.27%	1.43%
EPS ²	12.4	15.55	20.4	17.19	18.38	20.48	23.79	27.06
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	76.1%	75.9%	75.2%
Net sales ¹	1,68,970	1,91,263	2,43,939	2,02,016	2,31,546	2,62,258	2,92,155	3,23,547
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	61,775	70,626	79,300
EBIT ¹	33,390	40,421	52,820	42,338	46,068	53,657	61,583	69,000
Net income ¹	23,905	29,987	39,328	33,145	35,446	39,621	45,956	52,874
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-23,721	-37,103	-54,935
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,423.65	1,423.65	1,423.65
Nbr of stocks (in thousands)	19,28,314	19,28,314	19,28,314	19,28,314	19,28,314	19,28,314	-	-
Announcement Date	16/02/23	07/02/24	25/04/24	24/04/25	21/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ INDIA LIMITED	69.61x	10.39x	44.12x	1.09%	2.86TCr
NESTLÉ S.A.	20.8x	2.99x	14.68x	3.75%	27TCr
MONDELEZ INTERNATIONAL, INC.	20.51x	2.4x	14.16x	3.53%	7.54TCr
DANONE	18.94x	1.93x	10.88x	3.25%	5.26TCr
ARCHER-DANIELS-MIDLAND COMPANY	18.33x	0.55x	10.51x	2.5%	3.97TCr
THE HERSHEY COMPANY	21.32x	3.17x	12.9x	3.39%	3.45TCr
AJINOMOTO CO., INC.	39.6x	3.32x	19.67x	0.9%	3.3TCr
KRAFT HEINZ	12.13x	1.95x	9.59x	6.31%	3.02TCr
BUNGE GLOBAL SA	13.3x	0.4x	9.13x	2.51%	2.25TCr
YIHAI KERRY ARAWANA HOLDINGS CO., LTD	31.42x	0.65x	16.4x	0.63%	2.03TCr
Average	26.60x	2.77x	16.20x	2.79%	6.04TCr
Weighted average by Cap.	23.45x	2.81x	15.17x	3.27%