Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Power Generation Equipment

          

Nel Alkaline Electrolyser

- - - - 100.94Cr

Total Assets

- - - - 250.83Cr

Interest Expense

- - - - -65.72L

CAPEX

- - - - -42Cr

EBITDA

- - - - 13Cr

D&A

- - - - 11Cr

Operating Income

- - - - 1.65Cr

Net Income

- - - - 1.07Cr

Nel Pem Electrolyser

- - - - 38Cr

Total Assets

- - - - 175.5Cr

Interest Expense

- - - - -36.62L

Income Tax Expense

- - - - -58.61L

CAPEX

- - - - -23Cr

EBITDA

- - - - -16Cr

D&A

- - - - 9.9Cr

Operating Income

- - - - -26Cr

Net Income

- - - - -26Cr

Nel Hydrogen Fueling

30Cr 32Cr 21Cr 33Cr -

Total Assets

88Cr 103.84Cr 100.53Cr 81Cr -

Interest Expense

- -53.9L 34.17L - -

Income Tax Expense

-89.05L -1.02Cr -83.18L -91.77L -

CAPEX

- - -5.44Cr -4.89Cr -

EBITDA

-11Cr -17Cr -35Cr -20Cr -

D&A

3.16Cr 3.99Cr 4.74Cr 5.35Cr -

Operating Income

-14Cr -21Cr -73Cr -26Cr -

Net Income

-13Cr -20Cr -71Cr -29Cr -

Electrolyser

28Cr 44Cr 71Cr 134.98Cr -

Total Assets

125.63Cr 184.23Cr 242.73Cr 361.94Cr -

Interest Expense

- -2L -1.68Cr - -

Income Tax Expense

- -58.85L -65.86L -72.37L -

CAPEX

- - -23Cr -69Cr -

EBITDA

-8.42Cr -21Cr -30Cr -16Cr -

D&A

2.34Cr 5.64Cr 12Cr 16Cr -

Operating Income

-18Cr -27Cr -42Cr -32Cr -

Net Income

-19Cr -26Cr -43Cr -34Cr -

Corporate

- - - - -

Total Assets

399.66Cr 312.64Cr 351.79Cr 342.65Cr 204.09Cr

Interest Expense

- -112.36Cr 74.12L - 34.01L

Income Tax Expense

-74.52L -9L -9L -9L -7L

CAPEX

- - -11.6L - -

EBITDA

-6.04Cr -9.66Cr -12Cr -11Cr -13Cr

D&A

3.63Cr 68.45L 76.63L 82.88L 72.53L

Operating Income

-9.67Cr -10Cr -13Cr -12Cr -14Cr

Net Income

157.79Cr -119.79Cr -3.12Cr -22Cr -69.42L

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

North America (Ex United States)

1.62Cr 1.36Cr 1.79Cr 3.25Cr 51Cr

Europe Ex Norway

12Cr 27Cr 27Cr 48Cr 41Cr

Asia

14Cr 8.12Cr 14Cr 16Cr 20Cr

USA

23Cr 37Cr 44Cr 89Cr 16Cr

Total Assets

4.86Cr 4.99Cr 11Cr 28Cr 52Cr

Total Assets

43.92L 53.39L 35.43L 24.93L -

Oceania

1.19Cr 57.71L 15.12L 65.55L 5.22Cr

Norway

1.27Cr 50.17L 64.95L 4.41Cr 3.67Cr

Total Assets

21Cr 46Cr 56Cr 91Cr 114.7Cr

Middle East

1.18Cr 92.16L 2.62Cr 4.57Cr 97.71L

Africa

2.8Cr 16.63L 1.32Cr 1.26Cr 83.41L

South America

12L 20.85L 34.87L 92.64L 79.3L

North America

- - - - -

Europe

- - - - -

Germany

- - - - -

Turkey

- - - - -

Ireland

- - - - -

Saudi Arabia

- - - - -

Sweden

- - - - -

Russia

- - - - -

Denmark

- - - - -

Total Assets

11Cr 11Cr 11Cr 11Cr -

Other Countries

- - - - -

India

- - - - -

Chile

- - - - -