|
Market Closed -
Japan Exchange
12:00:00 02/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 4,913.00 JPY | +1.93% |
|
+2.04% | -7.48% |
| 02/10 | NEC-Led Quantum Computing Cancer Immunotherapy Joint Project Selected for NEDO Program | MT |
| 23/09 | NEC, Sumitomo Electric Partner on Meta's Petabit Transoceanic Subsea Cable | MT |
Company Valuation: NEC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,03,157 | 13,58,384 | 29,28,366 | 41,91,365 | 51,09,408 | 65,16,319 | - | - |
| Change | - | -3.19% | 115.58% | 43.13% | 21.9% | 27.54% | - | - |
| Enterprise Value (EV) 1 | 15,52,201 | 14,84,571 | 29,84,791 | 42,73,109 | 49,39,589 | 62,55,472 | 60,45,513 | 58,83,202 |
| Change | - | -4.36% | 101.05% | 43.16% | 15.6% | 26.64% | -3.36% | -2.68% |
| P/E | 9.93x | 12x | 19.6x | 23.9x | 19x | 21.3x | 18.6x | 16.6x |
| PBR | 0.93x | 0.84x | 1.53x | 2.15x | 2.32x | 2.67x | 2.42x | 2.15x |
| PEG | - | -0.7x | 0.6x | 1.4x | 0.3x | 1.5x | 1.3x | 1.3x |
| Capitalization / Revenue | 0.47x | 0.41x | 0.84x | 1.22x | 1.43x | 1.69x | 1.61x | 1.54x |
| EV / Revenue | 0.51x | 0.45x | 0.86x | 1.25x | 1.38x | 1.62x | 1.49x | 1.39x |
| EV / EBITDA | 4.96x | 4.2x | 7.94x | 9.68x | 9.6x | 10.2x | 8.9x | 7.99x |
| EV / EBIT | 11.7x | 8.71x | 15.9x | 16.7x | 13.7x | 13.9x | 11.8x | 10.3x |
| EV / FCF | 18.4x | 14.5x | 17.1x | 20x | 12.2x | 29x | 19.1x | 17.1x |
| FCF Yield | 5.42% | 6.91% | 5.85% | 4.99% | 8.19% | 3.45% | 5.23% | 5.86% |
| Dividend per Share 2 | 20 | 22 | 24 | 28 | 38 | 43.01 | 48.55 | 54.38 |
| Rate of return | 1.94% | 2.16% | 1.09% | 0.89% | 0.99% | 0.88% | 0.99% | 1.11% |
| EPS 2 | 103.7 | 84.9 | 112.2 | 131.5 | 203 | 231.2 | 263.5 | 296 |
| Distribution rate | 19.3% | 25.9% | 21.4% | 21.3% | 18.7% | 18.6% | 18.4% | 18.4% |
| Net sales 1 | 30,14,095 | 33,13,018 | 34,77,262 | 34,23,400 | 35,82,733 | 38,54,719 | 40,52,573 | 42,43,311 |
| EBITDA 1 | 3,13,064 | 3,53,745 | 3,75,712 | 4,41,600 | 5,14,415 | 6,12,638 | 6,79,439 | 7,36,776 |
| EBIT 1 | 1,32,525 | 1,70,447 | 1,88,012 | 2,56,500 | 3,59,913 | 4,50,584 | 5,13,777 | 5,71,392 |
| Net income 1 | 1,41,277 | 1,14,500 | 1,49,521 | 1,75,183 | 2,70,228 | 3,06,364 | 3,53,248 | 3,95,989 |
| Net Debt 1 | 1,49,044 | 1,26,187 | 56,425 | 81,744 | -1,69,819 | -2,60,847 | -4,70,806 | -6,33,117 |
| Reference price 2 | 1,030.00 | 1,020.00 | 2,198.00 | 3,145.00 | 3,846.00 | 4,913.00 | 4,913.00 | 4,913.00 |
| Nbr of stocks (in thousands) | 13,62,288 | 13,31,749 | 13,32,286 | 13,32,707 | 13,28,499 | 13,26,342 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 26/04/24 | 28/04/25 | 28/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.85x | 1.59x | 10.01x | 0.89% | 4.13TCr | |
| 22.16x | 3.64x | 12.7x | 3% | 21TCr | |
| 22.65x | 4.76x | 11.69x | 0.73% | 19TCr | |
| 15.77x | 1.72x | 9.01x | 3.04% | 12TCr | |
| -605.52x | 43.07x | 176.95x | -.--% | 12TCr | |
| -134.54x | 18.71x | 103.57x | -.--% | 12TCr | |
| 13.44x | 2.44x | 9.19x | 6.11% | 7.81TCr | |
| 19.32x | 5.16x | 12.67x | 2.9% | 5.82TCr | |
| -17.32x | 7.37x | 12.54x | -.--% | 4.94TCr | |
| 22.4x | 1.85x | 11.73x | 1.39% | 4.48TCr | |
| Average | -62.08x | 9.03x | 37.01x | 1.81% | 10.38TCr | |
| Weighted average by Cap. | -74.55x | 10.11x | 41.87x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6701 Stock
- Valuation NEC Corporation
Select your edition
All financial news and data tailored to specific country editions
