Valuation NBCC (India) Limited NSE India S.E.

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:08 05/06/2026 pm IST			5-day change	1st Jan Change
106.36 ^INR	+2.19%		+6.08%	-12.66%

02/06	NBCC Limited, Q4 2026 Earnings Call, Jun 01, 2026
25/05	NBCC Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	83,880	65,340	63,702	2,14,290	2,21,103	2,87,280	-	-
Change	-	-22.1%	-2.51%	236.39%	3.18%	29.93%	-	-
Enterprise Value (EV)	83,880	65,340	63,702	2,14,290	2,21,103	2,87,280	2,87,280	2,87,280
Change	-	-22.1%	-2.51%	236.39%	3.18%	29.93%	0%	0%
P/E ratio	37.9x	29x	-	53.4x	40.9x	29x	39.4x	34.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	17.84x	-	-	1.2x	0.9x	4.93x	2.3x
Capitalization / Revenue	1.23x	0.85x	0.73x	2.05x	1.84x	1.62x	1.88x	1.57x
EV / Revenue	0x	0x	0x	0x	0x	2.18x	1.88x	1.57x
EV / EBITDA	0x	0x	0x	0x	0x	44.6x	35.6x	29.7x
EV / EBIT	0x	0x	0x	0x	0x	45.6x	36.6x	30.5x
EV / FCF	0x	0x	-0x	0x	0x	24.7x	18.4x	24.3x
FCF Yield	5.07%	1.12%	-7.09%	0.26%	1.53%	4.05%	5.45%	4.11%
Dividend per Share ²	0.3133	0.3333	0.36	0.42	0.67	0.8	0.8	1
Rate of return	1.01%	1.38%	1.53%	0.53%	0.82%	0.75%	0.75%	0.94%
EPS ²	0.82	0.8333	-	1.487	2	2.67	2.7	3.1
Distribution rate	38.2%	40%	-	28.3%	33.5%	32%	29.6%	32.3%
Net sales ¹	68,321	76,906	87,544	1,04,326	1,20,386	1,28,886	1,52,532	1,82,757
EBITDA ¹	1,190	2,040	3,412	5,133	6,241	6,167	8,060	9,657
EBIT ¹	1,134	1,994	3,360	5,080	6,167	6,037	7,853	9,409
Net income ¹	2,218	2,243	2,667	4,016	5,411	7,200	7,225	8,364
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	31.07	24.20	23.59	79.37	81.89	106.40	106.40	106.40
Nbr of stocks (in thousands)	27,00,000	27,00,000	27,00,000	27,00,000	27,00,000	27,00,000	-	-
Announcement Date	29/06/21	30/05/22	29/05/23	28/05/24	29/05/25	25/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	71.79x	3.09x	30.21x	0.06%	10TCr
VINCI	13.75x	1.13x	6.21x	4.28%	7.9TCr
COMFORT SYSTEMS USA, INC.	42.74x	5.31x	29.5x	0.16%	6.48TCr
LARSEN & TOUBRO LIMITED	26.17x	1.98x	19.22x	1.17%	5.71TCr
FERROVIAL N.V.	57x	4.78x	30.6x	1.48%	4.86TCr
HOCHTIEF AG	36.24x	0.85x	14.21x	1.74%	4.31TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.26x	0.6x	9.52x	1.96%	3.78TCr
EMCOR GROUP, INC.	27.99x	1.82x	17.54x	0.17%	3.63TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	6.33x	5.87%	2.88TCr
Average	34.53x	2.21x	18.15x	1.88%	5.55TCr
Weighted average by Cap.	38.95x	2.47x	19.87x	1.64%