Valuation National Grid plc

Stocks

Market Closed - London S.E. Other stock markets 09:05:17 10/07/2026 pm IST			5-day change	1st Jan Change
1,226.00 ^GBX	-0.33%		-1.45%	+7.40%

10/07	NATIONAL GRID : Berenberg reaffirms its Neutral rating	ZD
01/07	NATIONAL GRID : Gets a Neutral rating from RBC	ZD

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	42,733	40,312	39,652	49,387	63,111	61,001	-	-
Change	-	-5.67%	-1.64%	24.55%	27.79%	-3.34%	-	-
Enterprise Value (EV) ¹	85,542	81,285	83,259	90,758	1,07,271	1,12,024	1,18,231	1,25,688
Change	-	-4.98%	2.43%	9.01%	18.19%	4.43%	5.54%	6.31%
P/E	18x	5.17x	17.3x	16.4x	19.5x	13.7x	12.7x	11.8x
PBR	1.77x	1.36x	1.32x	1.26x	1.6x	1.47x	1.39x	1.32x
PEG	-	0x	-0.2x	-33.73x	3.15x	0.4x	1.71x	1.47x
Capitalization / Revenue	2.32x	1.86x	2x	2.69x	3.57x	3.1x	2.89x	2.65x
EV / Revenue	4.64x	3.75x	4.19x	4.94x	6.06x	5.69x	5.61x	5.46x
EV / EBITDA	15.2x	12.9x	11.1x	12x	13.5x	12.3x	11.5x	11x
EV / EBIT	22.4x	18.9x	15.2x	19x	18.9x	17x	15.8x	15.1x
EV / FCF	72.9x	13,547x	-162x	-46x	-49.7x	-26.9x	-25.3x	-25.3x
FCF Yield	1.37%	0.01%	-0.62%	-2.17%	-2.01%	-3.71%	-3.95%	-3.96%
Dividend per Share ²	0.5097	0.5544	0.5852	0.4672	0.4849	0.4953	0.507	0.5191
Rate of return	4.35%	5.06%	5.49%	4.63%	3.82%	4.04%	4.14%	4.23%
EPS ²	0.65	2.121	0.617	0.614	0.652	0.895	0.9616	1.039
Distribution rate	78.4%	26.1%	94.8%	76.1%	74.4%	55.3%	52.7%	50%
Net sales ¹	18,449	21,659	19,850	18,378	17,687	19,684	21,075	23,004
EBITDA ¹	5,643	6,278	7,523	7,532	7,927	9,128	10,307	11,475
EBIT ¹	3,813	4,294	5,462	4,765	5,680	6,582	7,469	8,328
Net income ¹	2,353	7,797	2,290	2,902	3,241	4,396	4,772	5,209
Net Debt ¹	42,809	40,973	43,607	41,371	44,160	51,023	57,230	64,687
Reference price ²	11.72	10.96	10.66	10.10	12.70	12.26	12.26	12.26
Nbr of stocks (in thousands)	36,44,928	36,76,413	37,19,722	48,92,261	49,71,309	49,75,645	-	-
Announcement Date	19/05/22	18/05/23	23/05/24	15/05/25	14/05/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.7x	5.69x	12.27x	4.04%	8.19TCr
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.29x	17.08x	1.65%	8.14TCr
ENGIE	14.24x	1.56x	8.01x	5.17%	7.47TCr
SEMPRA	18.39x	7.1x	14.83x	2.79%	6.16TCr
EON SE	17.2x	1.19x	9.84x	3.11%	5.67TCr
RWE AG	22.56x	2.52x	9.4x	2.34%	4.53TCr
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.55x	5.13x	13.29x	3.32%	4.01TCr
ACWA POWER COMPANY	63.45x	21.41x	37.19x	0.28%	3.92TCr
DUBAI ELECTRICITY AND WATER AUTHORITY	16.66x	5.07x	9.87x	4.41%	3.8TCr
AMEREN CORPORATION	21.03x	5.79x	13.25x	2.66%	3.13TCr
Average	24.28x	6.17x	14.50x	2.98%	5.5TCr
Weighted average by Cap.	23.36x	5.69x	13.94x	3.09%