Valuation National Electronics Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 01:38:14 25/09/2026 pm IST			5-day change	1st Jan Change
0.3600 ^HKD	0.00%		+1.41%	+2.86%

01/09	National Electronics Holdings Limited commences an Equity Buyback for 91,263,496 shares, representing 10% of its issued share capital, under the authorization approved on August 27, 2026.	CI
27/08	National Electronics Holdings Limited's Equity Buyback announced on December 2, 2025, has expired.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,019	987.3	845.9	567.8	370.7	360.5
Change	-	-3.08%	-14.32%	-32.87%	-34.71%	-2.75%
Enterprise Value (EV) ¹	3,599	4,106	4,621	4,834	5,279	2,801
Change	-	14.08%	12.55%	4.59%	9.21%	-46.94%
P/E	8.9x	11x	17.7x	13.8x	3.95x	8.78x
PBR	0.4x	0.38x	0.33x	0.22x	0.14x	0.14x
PEG	-	-0.6x	-0.4x	-1x	0x	-0.2x
Capitalization / Revenue	0.71x	1.42x	1.69x	0.98x	0.74x	0.09x
EV / Revenue	2.49x	5.91x	9.22x	8.36x	10.5x	0.69x
EV / EBITDA	75x	-159x	-73.1x	239x	202x	-44.2x
EV / EBIT	104x	-115x	-64.9x	346x	263x	-40.3x
EV / FCF	9.28x	-17.2x	-23.3x	-9.39x	-2.12x	1.35x
FCF Yield	10.8%	-5.81%	-4.29%	-10.7%	-47.1%	73.9%
Dividend per Share ²	0.035	0.035	0.023	0.012	0.005	0.012
Rate of return	3.33%	3.37%	2.5%	1.94%	1.23%	3.04%
EPS ²	0.118	0.0946	0.052	0.0448	0.1025	0.045
Distribution rate	29.7%	37%	44.2%	26.8%	4.88%	26.7%
Net sales ¹	1,443	694.6	501.3	578.2	502.3	4,049
EBITDA ¹	48.01	-25.83	-63.21	20.2	26.13	-63.37
EBIT ¹	34.71	-35.66	-71.2	13.98	20.07	-69.45
Net income ¹	116.3	91.36	48.87	41.13	93.9	41.29
Net Debt ¹	2,581	3,119	3,776	4,266	4,908	2,440
Reference price ²	1.0500	1.0400	0.9200	0.6200	0.4050	0.3950
Nbr of stocks (in thousands)	9,70,173	9,49,307	9,19,421	9,15,841	9,15,325	9,12,679
Announcement Date	21/07/21	20/07/22	28/07/23	31/07/24	31/07/25	30/07/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATIONAL ELECTRONICS HOLDINGS LIMITED	-	-	-	-	4.19Cr
SWATCH GROUP	39.04x	1.24x	10.81x	2.57%	1.12TCr
SEIKO GROUP CORPORATION	23.56x	2.23x	13.03x	1.27%	524.54Cr
CITIZEN WATCH CO., LTD.	16.45x	1.37x	9.89x	2.21%	364.81Cr
TIMEX GROUP INDIA LIMITED	61.24x	-	-	-	75Cr
KDDL LIMITED	39.8x	-	-	0.45%	53Cr
MOVADO GROUP, INC.	17.27x	-	-	-	55Cr
FOSSIL GROUP, INC.	-39.89x	0.46x	7.37x	-	33Cr
Average	22.50x	1.32x	10.27x	1.63%	278.7Cr
Weighted average by Cap.	30.74x	1.51x	11.16x	2.13%