Valuation: Nation International Edutainment

Market Cap 600.85Cr 18Cr 16Cr 15Cr 13Cr 25Cr 1.7TCr 25Cr 175.71Cr 70Cr 888.26Cr 67Cr 65Cr 2.81TCr P/E 2025
-31.8x
P/E 2026 -9.09x
Enterprise Value 375.15Cr 11Cr 9.97Cr 9.2Cr 8.32Cr 16Cr 1.06TCr 16Cr 109.71Cr 44Cr 554.59Cr 42Cr 41Cr 1.76TCr EV / Sales 2025
6.5x
EV / Sales 2026 2.58x
Free-Float
7.72%
Yield 2025 *
-
Yield 2026 -
3 months+14.55%
6 months+27.70%
Current year+5.00%
1 month 3.78
Extreme 3.78
3.78
Current year 2.4
Extreme 2.4
3.78
1 year 2.4
Extreme 2.4
3.82
3 years 2.4
Extreme 2.4
9
5 years 2.4
Extreme 2.4
10.8
10 years 1.11
Extreme 1.11
10.8
Manager TitleAgeSince
Chief Executive Officer 67 01/05/2021
Director of Finance/CFO 48 22/06/2022
Chief Administrative Officer 40 01/07/2024
Director TitleAgeSince
Director/Board Member 60 22/06/2022
Director/Board Member 51 22/06/2022
Chairman 75 09/08/2022
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-2.58%-48.92% 18Cr
+2.75%+4.52%-16.00%+0.63% 18TCr
+2.24%+6.49%+23.50%+14.66% 12TCr
+0.30%+1.18%-2.69%+34.17% 5.69TCr
+2.92%+2.19%+9.54%+29.40% 4.1TCr
+8.88%+11.24%-22.31%-17.14% 3.64TCr
-2.03%-1.54%+9.41%+10.82% 2.6TCr
+1.81%+2.78%+21.59%+54.73% 2.45TCr
+1.60%+1.66%+3.62%-13.92% 1.51TCr
+0.83%+0.56%+42.73%+110.05% 1.46TCr
Average +1.89%+1.22%+6.68%+17.45% 5.1TCr
Weighted average by Cap. +2.51%+1.82%+1.59%+14.48%

Financials

2025 2026
Net sales 94Cr 2.8Cr 2.5Cr 2.31Cr 2.09Cr 3.91Cr 266.26Cr 3.97Cr 28Cr 11Cr 139.35Cr 10Cr 10Cr 441.35Cr 79Cr 2.34Cr 2.1Cr 1.93Cr 1.75Cr 3.27Cr 222.8Cr 3.32Cr 23Cr 9.2Cr 116.6Cr 8.78Cr 8.59Cr 369.3Cr
Net income -28Cr -83.14L -74.47L -68.7L -62.17L -1.16Cr -79Cr -1.18Cr -8.2Cr -3.27Cr -41Cr -3.12Cr -3.05Cr -131.24Cr -47Cr -1.4Cr -1.25Cr -1.16Cr -1.05Cr -1.96Cr -133.31Cr -1.99Cr -14Cr -5.51Cr -70Cr -5.25Cr -5.14Cr -220.98Cr
Net Debt -277.75Cr -8.24Cr -7.38Cr -6.81Cr -6.16Cr -12Cr -784.58Cr -12Cr -81Cr -32Cr -410.61Cr -31Cr -30Cr -1.3TCr -225.7Cr -6.7Cr -6Cr -5.53Cr -5.01Cr -9.36Cr -637.55Cr -9.51Cr -66Cr -26Cr -333.67Cr -25Cr -25Cr -1.06TCr
Projected Income Statement - Annual - Nation International Edutainment
Logo Nation International Edutainment
Super Turtle Public Company Limited is a Thailand-based company, which is engaged in the trading of consumer goods and rental of merchandising space on BTS Skytrain stations. The Company's segments include Trading of consumer goods segment (Retail), Rental of retail space segment (Rental) and Publishing and electronic books segment (Book). Retail segment involves purchasing and selling consumer products at BTS SkyTrain stations, MRT Yellow Line stations and others. Its Turtle Shops include Turtle Coffee, Turtle Tea, Turtle Bakery and Quick Meals. Turtle Coffee shop’s signature menus include Turtle Iced Coffee Snow Foam and Turtle Iced Matcha Snow Foam. Rental segment involves renting out space for retail stores at BTS SkyTrain Station and MRT Yellow Line stations. It offers three types of leasing: permanent, kiosk and promotion. Book segment involves importing, producing and distributing both domestic and international publications, as well as managing book copyrights.
Employees
-
  1. Stock Market
  2. Stocks
  3. TURTLE Stock