|
Market Closed -
Nasdaq
01:30:00 31/10/2026 am IST
|
After hours 02:32:02 am | |||
| 106.23 USD | +0.60% |
|
106.30 | +0.07% |
| 27/10 | AI Is Back, Again |  |
| 27/10 | Rothschild & Co Redburn Adjusts Price Target on Nasdaq to $123 From $107 | MT |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 58,604 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | 5.67% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 66,565 | 65,564 | 64,519 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | 4.62% | -1.5% | -1.59% |
| P/E | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 29.2x | 26.6x | 23x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | 4.53x | 4.9x | 4.49x | 4.03x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 1.7x | 2.71x | 1.5x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 9.89x | 9.07x | 8.33x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 11.2x | 10.1x | 9.17x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 18.8x | 16.8x | 15.1x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 19.8x | 17.5x | 15.7x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 26.8x | 23.3x | 20.3x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 3.73% | 4.29% | 4.92% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.203 | 1.338 | 1.493 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.14% | 1.27% | 1.41% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.616 | 3.971 | 4.584 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 33.3% | 33.7% | 32.6% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,924 | 6,460 | 7,035 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,532 | 3,894 | 4,265 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,363 | 3,741 | 4,120 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 2,038 | 2,171 | 2,443 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 7,961 | 6,960 | 5,915 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 105.60 | 105.60 | 105.60 |
| Nbr of stocks (in thousands) | 5,01,666 | 4,91,280 | 5,76,965 | 5,74,758 | 5,70,995 | 5,54,963 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 29/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.2x | 11.24x | 18.85x | 1.14% | 5.86TCr | |
| 24.8x | 14.93x | 20.91x | 3.89% | 11TCr | |
| 22.6x | 9.87x | 14.67x | 1.3% | 9.15TCr | |
| 24.58x | 9.17x | 15.28x | 1.51% | 6.34TCr | |
| 22.96x | 13.46x | 17x | 3.88% | 5.86TCr | |
| 32.68x | 5.41x | 10.83x | 1.78% | 6.05TCr | |
| 33.77x | 9.5x | 17.45x | 0.49% | 2.51TCr | |
| 23.65x | 9.24x | 14.6x | 2.13% | 2.01TCr | |
| 26.53x | 12.26x | 18.98x | 2.43% | 1.72TCr | |
| Average | 26.75x | 10.57x | 16.51x | 2.06% | 5.57TCr | |
| Weighted average by Cap. | 26.08x | 10.93x | 16.65x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDAQ Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
