|
Market Closed -
Nasdaq
01:30:00 07/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 92.27 USD | +0.09% |
|
+0.46% | -5.00% |
| 02/10 | Piper Sandler Adjusts Nasdaq Price Target to $108 From $104, Maintains Overweight Rating | MT |
| 02/10 | Goldman Sachs Adjusts Price Target on Nasdaq to $109 From $108, Keeps Buy Rating | MT |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 51,577 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | -7% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 59,607 | 58,841 | 58,138 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | -6.31% | -1.29% | -1.19% |
| P/E | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 25.9x | 23.4x | 20.5x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | 4.53x | 4.32x | 3.92x | 3.49x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 1.7x | 2.2x | 1.4x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 8.72x | 8.04x | 7.42x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 10.1x | 9.18x | 8.36x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 16.8x | 15.2x | 13.7x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 17.7x | 15.9x | 14.3x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 24.7x | 22.3x | 19.8x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 4.05% | 4.48% | 5.06% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.202 | 1.34 | 1.512 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.3% | 1.45% | 1.64% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.558 | 3.935 | 4.503 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 33.8% | 34.1% | 33.6% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,914 | 6,413 | 6,956 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,541 | 3,878 | 4,231 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,362 | 3,702 | 4,065 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 2,012 | 2,164 | 2,409 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 8,030 | 7,264 | 6,561 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 92.27 | 92.27 | 92.27 |
| Nbr of stocks (in thousands) | 5,01,666 | 4,91,280 | 5,76,965 | 5,74,758 | 5,70,995 | 5,58,977 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 29/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.94x | 10.08x | 16.83x | 1.3% | 5.16TCr | |
| 22.77x | 13.83x | 19.16x | 4.27% | 9.72TCr | |
| 21.4x | 9.44x | 14.05x | 1.38% | 8.62TCr | |
| 23.66x | 14.26x | 17.81x | 3.77% | 6.12TCr | |
| 23.45x | 8.74x | 14.57x | 1.6% | 6TCr | |
| 27.59x | 5.01x | 9.99x | 1.98% | 5.35TCr | |
| 17.82x | 9.92x | 14.28x | 4.86% | 2.28TCr | |
| 30.7x | 8.52x | 15.64x | 0.54% | 2.27TCr | |
| 22.31x | 8.63x | 13.59x | 2.27% | 1.88TCr | |
| Average | 23.96x | 9.82x | 15.10x | 2.44% | 5.27TCr | |
| Weighted average by Cap. | 23.74x | 10.39x | 15.56x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDAQ Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
