Valuation Narmada Macplast Drip Irrigation Systems Ltd.

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:57 09/03/2026 pm IST			5-day change	1st Jan Change
21.79 ^INR	-0.77%		-1.18%	-23.06%

27/02	Narmada Macplast Drip Irrigation Systems Ltd. Announces Board Changes	CI
20/02	Narmada Macplast Drip Irrigation Systems to consider issue of equity shares of company on rights basis	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025
Capitalization ¹	19.75	38.4	39.93	36.23	523.7
Change	-	94.5%	3.96%	-9.26%	1,345.5%
Enterprise Value (EV) ¹	20.97	39.95	41.25	42.65	519.7
Change	-	90.55%	3.26%	3.38%	1,118.63%
P/E ratio	2,839x	610x	454x	2,016x	9.71x
PBR	0.86x	1.66x	1.71x	1.55x	6.78x
PEG	-41x	1x	11.4x	-25.3x	0x
Capitalization / Revenue	0.54x	0.31x	0.4x	2x	7.5x
EV / Revenue	0.57x	0.32x	0.41x	2.35x	7.44x
EV / EBITDA	1,120x	-268x	228x	237x	47.8x
EV / EBIT	-159x	-142x	750x	14,215x	48.2x
EV / FCF	-183x	-69.4x	625x	-9.28x	-122x
FCF Yield	-0.55%	-1.44%	0.16%	-10.8%	-0.82%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.000192	0.001738	0.002428	0.000496	1.488
Distribution rate	-	-	-	-	-
Net sales ¹	36.72	124.6	100.2	18.13	69.84
EBITDA ¹	0.0187	-0.149	0.181	0.18	10.88
EBIT ¹	-0.1321	-0.282	0.055	0.003	10.77
Net income ¹	0.006979	0.063	0.088	0.018	53.92
Net Debt ¹	1.221	1.548	1.328	6.416	-4.008
Reference price ²	0.54	1.06	1.10	1.00	14.46
Nbr of stocks (in thousands)	36,230	36,230	36,230	36,230	36,230
Announcement Date	07/09/21	09/09/22	09/09/23	06/09/24	04/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NARMADA MACPLAST DRIP IRRIGATION SYSTEMS LTD.	-	-	-	-	86.57L
GEBERIT AG	30.95x	6.26x	21.21x	2.27%	2.43TCr
ADVANCED DRAINAGE SYSTEMS, INC.	24.55x	4.22x	13.37x	0.49%	1.14TCr
ASTRAL LIMITED	83.26x	6.94x	43.43x	0.25%	493.8Cr
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	21.53x	2.82x	14.08x	4.3%	266.21Cr
CHINA LESSO GROUP HOLDINGS LIMITED	8.72x	1.16x	6.03x	3.63%	238.78Cr
RELIANCE WORLDWIDE CORPORATION LIMITED	14.9x	1.54x	8.4x	2%	167.23Cr
FINOLEX INDUSTRIES LIMITED	23.51x	2.26x	17.83x	2.03%	126.13Cr
Average	29.63x	3.60x	17.77x	2.14%	607.23Cr
Weighted average by Cap.	32.41x	5.15x	19.97x	1.81%