Valuation MUI Properties

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:02 07/08/2026 pm IST			5-day change	1st Jan Change
0.1800 ^MYR	0.00%		-5.26%	-20.00%

11/06	MUI Properties Berhad Announces Appointment of Teoh Ze-Han as Chief Transformation Officer, Effective June 11, 2026	CI
21/05	MUI Properties Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	129.7	148.2	118.5	129.7	159.3	263
Change	-	14.29%	-20%	9.38%	22.86%	65.12%
Enterprise Value (EV) ¹	29.31	57.01	27.79	41.65	66.35	187
Change	-	94.53%	-51.25%	49.85%	59.31%	181.82%
P/E	10.2x	19.3x	7.12x	3.65x	47.8x	132x
PBR	0.46x	0.51x	0.39x	0.37x	0.45x	0.72x
PEG	-	-0.5x	0x	0x	-0.5x	-3.3x
Capitalization / Revenue	1.69x	1.94x	1.35x	1.56x	3.57x	1.55x
EV / Revenue	0.38x	0.75x	0.32x	0.5x	1.49x	1.1x
EV / EBITDA	1.53x	3.08x	1.37x	3.17x	-30.5x	3.71x
EV / EBIT	1.56x	3.15x	1.4x	3.26x	-25.1x	3.76x
EV / FCF	0.95x	18.3x	9.24x	8.08x	5.69x	-3.18x
FCF Yield	105%	5.47%	10.8%	12.4%	17.6%	-31.4%
Dividend per Share ²	-	0.0045	-	0.01	-	-
Rate of return	-	2.25%	-	5.71%	-	-
EPS ²	0.0172	0.0104	0.0225	0.048	0.0045	0.002699
Distribution rate	-	43.5%	-	20.8%	-	-
Net sales ¹	76.68	76.5	87.62	83.05	44.62	170.2
EBITDA ¹	19.13	18.5	20.22	13.15	-2.177	50.35
EBIT ¹	18.78	18.12	19.83	12.78	-2.647	49.71
Net income ¹	12.72	7.671	16.64	35.55	3.357	2.033
Net Debt ¹	-100.4	-91.17	-90.75	-88.01	-92.95	-76.05
Reference price ²	0.1750	0.2000	0.1600	0.1750	0.2150	0.3550
Nbr of stocks (in thousands)	7,40,915	7,40,915	7,40,915	7,40,915	7,40,915	7,40,915
Announcement Date	30/10/20	29/10/21	31/10/22	31/10/23	30/10/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MUI PROPERTIES	-	-	-	-	3.26Cr
SUN HUNG KAI PROPERTIES LIMITED	14.99x	4.77x	12.83x	3.38%	4.26TCr
CHINA RESOURCES LAND LIMITED	8.63x	1.5x	7.82x	4.12%	2.98TCr
MITSUBISHI ESTATE CO., LTD.	19.09x	4.07x	16.66x	1.3%	2.92TCr
EMAAR PROPERTIES	5.79x	0.67x	1.37x	8.7%	2.77TCr
MITSUI FUDOSAN CO., LTD.	14.25x	3.08x	14.85x	2.49%	2.6TCr
ALPHA DHABI HOLDING	8.36x	0.93x	3.37x	2.67%	2.14TCr
CK ASSET HOLDINGS LIMITED	8.88x	2.29x	7.03x	3.93%	2.09TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.67x	17.86x	1.51%	2.05TCr
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.06x	1.64x	14.16x	3.75%	1.83TCr
Average	11.57x	2.84x	10.66x	3.54%	2.37TCr
Weighted average by Cap.	11.93x	2.96x	10.72x	3.59%