Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Railroad Transportation of Passengers

          

Hong Kongtransport Services - Hong Kong Transport Operations

1.32TCr 1.34TCr 2.01TCr 2.3TCr 2.36TCr

Total Assets

13TCr 14TCr 14TCr 16TCr 17TCr

CAPEX

-547.8Cr -767.8Cr -839.4Cr -1.11TCr -1.1TCr

EBITDA

83Cr 69Cr 595.4Cr 769.4Cr 790.4Cr

D&A

488.2Cr 515.1Cr 523.2Cr 535.9Cr 549.2Cr

Operating Income

-426.2Cr -473.3Cr -111.1Cr -6.3Cr -25Cr

Net Income

-426.2Cr -473.3Cr -111.1Cr -6.3Cr -25Cr

Highways and Railtracks

          

Mainland of China and International Affiliates - Mainland of China and International Railway, Property Rental and Management Businesses

2.5TCr 2.6TCr 2.6TCr 2.55TCr 2.07TCr

Total Assets

2.94TCr 2.87TCr 2.99TCr 2.91TCr 2.99TCr

Interest Expense

-7.8Cr -5.9Cr 20L 8.8Cr 1.7Cr

Income Tax Expense

90L 29Cr 32Cr 40Cr 40Cr

CAPEX

-112Cr -124.5Cr -68Cr -226.3Cr -316Cr

EBITDA

67Cr 101Cr 81Cr 165.6Cr 173.4Cr

D&A

27Cr 30Cr 55Cr 43Cr 54Cr

Operating Income

113.9Cr 44Cr -14Cr 146.6Cr 119.8Cr

Net Income

80Cr 9.1Cr -46Cr 115Cr 72Cr

Real Estate Operators And Lessors

          

Hong Kong Transport Services - Hong Kong Station Commercial Businesses

320.8Cr 307.7Cr 511.7Cr 534.3Cr 534.5Cr

Total Assets

376.9Cr 417.5Cr 451.1Cr 465.9Cr 423.5Cr

CAPEX

-48Cr -58Cr -28Cr -33Cr -31Cr

EBITDA

272.8Cr 255.5Cr 455.7Cr 465.8Cr 458.4Cr

D&A

20Cr 24Cr 25Cr 26Cr 27Cr

Operating Income

248.8Cr 227Cr 379.2Cr 377.3Cr 366Cr

Net Income

248.8Cr 227Cr 379.2Cr 377.3Cr 366Cr

Hong Kong Property Rental and Management Businesses

503.6Cr 477.9Cr 507.9Cr 537.9Cr 506.7Cr

Total Assets

8.55TCr 9.22TCr 9.89TCr 9.6TCr 9.28TCr

CAPEX

-83Cr -58Cr -125.3Cr -54Cr -33Cr

EBITDA

406.6Cr 381.5Cr 401.6Cr 419.5Cr 385.5Cr

D&A

1.7Cr 1.3Cr 1.1Cr 1.9Cr 2.7Cr

Operating Income

404.8Cr 380Cr 552.1Cr 284Cr 382.1Cr

Net Income

268.6Cr 298.6Cr 552.1Cr 284Cr 198.2Cr

Amusement And Recreation Services

          

Other Businesses

38Cr 36Cr 70Cr 81Cr 76Cr

Total Assets

320.1Cr 339Cr 371.7Cr 382.1Cr 397.1Cr

CAPEX

-2.9Cr -2.6Cr -3.1Cr -4Cr -3.9Cr

EBITDA

-19Cr -15Cr 12Cr -30Cr -38Cr

D&A

6.8Cr 6.5Cr 6.5Cr 6.8Cr 7.4Cr

Operating Income

-2.3Cr 19Cr 56Cr 48Cr 41Cr

Net Income

-2.3Cr 19Cr 56Cr 48Cr 41Cr

Land Sub Dividers And Developers

          

Mainland China and International Affiliates - Mainland China Property Development

35Cr 17Cr - - 1.4Cr

Total Assets

570.3Cr 536.6Cr 389.2Cr 211.3Cr 220.1Cr

Interest Expense

7.8Cr 7.9Cr 7.4Cr 3.8Cr 2.6Cr

Income Tax Expense

14Cr 7.1Cr 1.3Cr 50L 1.7Cr

CAPEX

-10L - - - -

EBITDA

13Cr 5.9Cr -1.3Cr -30L 90L

Operating Income

13Cr 5.9Cr -1.3Cr -30L 90L

Net Income

6.6Cr 6.7Cr 4.8Cr 3Cr 1.8Cr

Net Income

927.7Cr 1.04TCr 203.5Cr 1.02TCr 1.11TCr

Operating Income

1.11TCr 1.16TCr 232.9Cr 1.22TCr 1.32TCr

EBITDA

1.11TCr 1.16TCr 232.9Cr 1.22TCr 1.32TCr

CAPEX

-60Cr -984.3Cr -157.2Cr -192.2Cr -576.8Cr

Income Tax Expense

182Cr 117.6Cr 29Cr 195Cr 214.6Cr

Total Assets

1.61TCr 4.63TCr 4.47TCr 4.96TCr 4.82TCr

Operating Income

-9.3Cr -7.1Cr -14Cr -12Cr -19Cr

Net Income

-135.1Cr -114Cr -229.8Cr -237.7Cr -203.8Cr

EBITDA

-9.3Cr -7.1Cr -14Cr - -

Income Tax Expense

29Cr 6.7Cr 95Cr 109.9Cr 80Cr

Interest Expense

-97Cr -100.2Cr -121.5Cr -115.8Cr -104.9Cr

Total Assets

1.57TCr - - - -

Total Assets

- 995.4Cr 1.85TCr 2.72TCr 5.06TCr

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Hong Kong SAR

2.18TCr 2.16TCr 3.1TCr 3.45TCr 3.48TCr

Total Assets

23TCr 27TCr 28TCr 29TCr 30TCr

Australia

1.44TCr 1.57TCr 1.6TCr 1.58TCr 1.46TCr

Total Assets

116.9Cr 92Cr 90Cr 84Cr 85Cr

Sweden

548.9Cr 523.2Cr 480.9Cr 373Cr 271.5Cr

Total Assets

70Cr 56Cr 12Cr 1.2Cr -

Mainland China and Macao SAR

307.7Cr 255.3Cr 202.7Cr 259.2Cr 196.6Cr

Total Assets

1.74TCr 1.62TCr 1.66TCr 1.93TCr 2.05TCr

United Kingdom

252.1Cr 273.3Cr 321.2Cr 333.6Cr 139.6Cr

Total Assets

3.5Cr 70L 1.1Cr 40L -

Other Jurisdictions

- - - - -

Mainland of China

- - - - -

Total Assets

- - - - -