Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (ZAR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Cellular Services

          

Wireless Communications Services

18TCr 18TCr 21TCr 22TCr 19TCr

Total Assets

35TCr 37TCr 39TCr 43TCr 43TCr

Interest Expense

-1.54TCr -1.31TCr -1.47TCr -1.9TCr -1.84TCr

Income Tax Expense

943.9Cr 1.18TCr 1.72TCr 775.1Cr 679Cr

CAPEX

-3.02TCr -3.52TCr -4.52TCr -3.22TCr -2.46TCr

EBT

2.79TCr 2.68TCr 3.81TCr 818.7Cr -915.2Cr

D&A

3.21TCr 3.11TCr 3.13TCr 3.74TCr 3.19TCr

Operating Income

4.46TCr - - - -

Net Income

1.7TCr 1.38TCr 1.93TCr 409.2Cr -959.2Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (ZAR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

South Africa

4.55TCr 4.87TCr 5.06TCr 5.18TCr 5.26TCr

CAPEX

-754.2Cr -1.04TCr -1.53TCr -1.57TCr -

EBITDA

1.77TCr 1.9TCr 1.95TCr 1.86TCr 1.97TCr

Nigeria

5.8TCr 6TCr 7.73TCr 7.43TCr 4.1TCr

CAPEX

-1.27TCr -1.49TCr -1.91TCr -1.68TCr -

EBITDA

2.95TCr 3.19TCr 4.11TCr 3.69TCr 1.6TCr

Unallocated

- 1.91TCr 2.59TCr 2.68TCr 2.75TCr

CAPEX

- -197.1Cr -310Cr -329.5Cr -

EBITDA

- -100.7Cr 257.1Cr -90Cr 281.1Cr

Ghana

1.72TCr 1.92TCr 1.8TCr 2.08TCr 2.26TCr

CAPEX

-302.1Cr -365.1Cr -351.5Cr -552.1Cr -

EBITDA

909.7Cr 1.06TCr 1.02TCr 1.21TCr 1.29TCr

Uganda

832Cr 854.9Cr 1.01TCr 1.32TCr 1.55TCr

CAPEX

-132.8Cr -174.3Cr -426.1Cr -347.8Cr -

EBITDA

411.8Cr 438.7Cr 523.3Cr 676.9Cr 806.8Cr

Other West and Central Africa (WECA)

1.22TCr 1.27TCr 1.36TCr 1.61TCr 1.49TCr

CAPEX

-140.4Cr -156.9Cr -215.4Cr -275.4Cr -

EBITDA

342.9Cr 320.9Cr 319.7Cr 402.3Cr 361.7Cr

Cameroon

668.6Cr 724.4Cr 772.7Cr 990.5Cr 1.11TCr

CAPEX

-95Cr -97Cr -107.5Cr -599.2Cr -

EBITDA

214.9Cr 250.7Cr 275.2Cr 374.9Cr 439.5Cr

Côte D’Lvoire

877.6Cr 890.3Cr 891.8Cr 1.03TCr 940.2Cr

CAPEX

-106.4Cr -129Cr -184.4Cr -682.8Cr -

EBITDA

304.2Cr 309.6Cr 295Cr 339.2Cr 309.2Cr

Other South and East Africa (SEA)

- 597.7Cr 590Cr 627.4Cr 905.3Cr

CAPEX

- -135.8Cr -158.6Cr -181.9Cr -

EBITDA

- 290.4Cr 279.7Cr 270.5Cr 286Cr

Sudan

673.5Cr 222.6Cr 403.2Cr 348.4Cr 79Cr

CAPEX

-100.2Cr -50Cr -126.4Cr -62Cr -

EBITDA

142.8Cr 108.5Cr 212.8Cr 106.5Cr -11Cr

Afghanistan

- 209.2Cr 218Cr 262.4Cr 50Cr

CAPEX

- -38Cr -38Cr -41Cr -

EBITDA

- 62Cr 59Cr 74Cr 16Cr

Other South and East Africa and Ghana (SEAGHA)

846.9Cr - - - -

CAPEX

-171.4Cr - - - -

EBITDA

358.7Cr - - - -

Head Offices, Globalconnect and Eliminations

90Cr - - - -

CAPEX

-128.6Cr - - - -

EBITDA

-70Cr - - - -

EBITDA

- - - - -

South Sudan

16Cr - - - -

CAPEX

-2.6Cr - - - -

Small Opco Cluster

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Other Middle East and North Africa (MENA)

482.2Cr 223.2Cr - - -

CAPEX

-40Cr -13Cr - - -

EBITDA

135Cr 38Cr - - -

Syria

162.6Cr - - - -

CAPEX

-61Cr - - - -

EBITDA

57Cr - - - -

Corporate

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

Zambia

- 242.9Cr 331.6Cr 346.5Cr -

CAPEX

- -51Cr -64Cr -76Cr -

EBITDA

- 56Cr 85Cr 107.5Cr -

Eliminations

- -1.77TCr -2.06TCr -1.79TCr -1.69TCr

CAPEX

- - 9.9Cr 35Cr -

EBITDA

- 65Cr -396.1Cr -47Cr -335.8Cr