Valuation Mrs. Bectors Food Specialities Limited

Equities

Delayed NSE India S.E. Other stock markets 01:25:39 20/05/2026 pm IST			5-day change	1st Jan Change
180.30 ^INR	-2.10%		-2.40%	-21.74%

14/02	Mrs. Bectors Food Specialities Limited, Q3 2026 Earnings Call, Feb 13, 2026
11/02	Mrs. Bectors Food Specialities Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	19,774	16,489	31,406	65,564	89,727	56,489	-	-
Change	-	-16.61%	90.47%	108.76%	36.85%	-37.04%	-	-
Enterprise Value (EV) ¹	19,774	16,489	31,858	66,742	88,686	54,682	54,120	52,785
Change	-	-16.61%	93.21%	109.5%	32.88%	-38.34%	-1.03%	-2.47%
P/E ratio	26.9x	28.8x	34.9x	46.7x	61.5x	39.4x	31.1x	23.8x
PBR	4.59x	3.52x	5.77x	9.88x	7.69x	4.43x	3.97x	3.47x
PEG	-	-1.3x	0.6x	0.8x	-209.54x	-22.44x	1.2x	0.8x
Capitalization / Revenue	2.25x	1.67x	2.31x	4.04x	4.79x	2.74x	2.38x	2.07x
EV / Revenue	2.25x	1.67x	2.34x	4.11x	4.73x	2.66x	2.28x	1.94x
EV / EBITDA	14x	13.5x	18.2x	27.5x	35.3x	20.6x	16.6x	13.5x
EV / EBIT	20.5x	21.5x	26.1x	36.9x	50.5x	32.5x	25.2x	19x
EV / FCF	67.9x	68.8x	58.3x	-108x	-91.2x	99.1x	36.8x	27.2x
FCF Yield	1.47%	1.45%	1.71%	-0.93%	-1.1%	1.01%	2.72%	3.68%
Dividend per Share ²	0.48	0.5	0.6	0.4	1.2	0.96	1.43	2.032
Rate of return	0.71%	0.89%	0.56%	0.18%	0.41%	0.52%	0.78%	1.1%
EPS ²	2.504	1.944	3.062	4.77	4.756	4.672	5.914	7.722
Distribution rate	19.2%	25.7%	19.6%	8.39%	25.2%	20.5%	24.2%	26.3%
Net sales ¹	8,807	9,882	13,621	16,239	18,739	20,582	23,752	27,266
EBITDA ¹	1,412	1,225	1,752	2,424	2,515	2,654	3,256	3,914
EBIT ¹	964.7	765.3	1,219	1,810	1,756	1,680	2,145	2,771
Net income ¹	722.8	571.4	900.7	1,404	1,432	1,432	1,816	2,373
Net Debt ¹	-	-	452.6	1,178	-1,041	-1,806	-2,369	-3,704
Reference price ²	67.32	56.07	106.79	222.94	292.28	184.16	184.16	184.16
Nbr of stocks (in thousands)	2,93,733	2,94,077	2,94,087	2,94,087	3,06,991	3,06,737	-	-
Announcement Date	07/06/21	28/05/22	25/05/23	30/05/24	29/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MRS. BECTORS FOOD SPECIALITIES LIMITED	39.41x	2.66x	20.6x	0.52%	58Cr
BRITANNIA INDUSTRIES LIMITED	51.43x	6.66x	35.17x	1.51%	1.35TCr
SAMYANG FOODS CO., LTD.	18.63x	3.32x	12.56x	0.42%	687.25Cr
EBRO FOODS, S.A.	12.54x	1.06x	7.53x	4.78%	317.9Cr
ÜLKER BISKÜVI SANAYI	4.39x	0.61x	3.46x	6.16%	97Cr
KAMEDA SEIKA CO.,LTD.	3.26x	-	-	1.5%	51Cr
HUP SENG INDUSTRIES	15.54x	-	-	5.05%	20Cr
Average	20.74x	2.86x	15.87x	2.85%	368.53Cr
Weighted average by Cap.	34.62x	4.71x	23.91x	1.8%