|
Market Closed -
London S.E.
10:05:26 30/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 341.50 GBX | -.--% |
|
+1.19% | +11.97% |
| 18/09 | Mpac Group plc, H1 2026 Earnings Call, Sep 15, 2026 | |
| 15/09 | Mpac Group plc Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Mpac Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100.8 | 56.03 | 53.23 | 169.9 | 91.72 | 102.7 | - | - |
| Change | - | -44.43% | -5% | 219.19% | -46.02% | 11.97% | - | - |
| Enterprise Value (EV) 1 | 93.24 | 60.73 | 51.13 | 207.4 | 139.6 | 155.1 | 143.8 | 137.8 |
| Change | - | -34.87% | -15.81% | 305.63% | -32.68% | 11.1% | -7.27% | -4.21% |
| P/E | 13.3x | -127x | 19.8x | 94.2x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1x | -0x | -1.7x | - | - | - | - |
| Capitalization / Revenue | 1.07x | 0.57x | 0.47x | 1.39x | 0.53x | 0.68x | 0.66x | 0.63x |
| EV / Revenue | 0.99x | 0.62x | 0.45x | 1.69x | 0.8x | 1.03x | 0.92x | 0.85x |
| EV / EBITDA | 8.33x | 8.93x | 4.78x | 13.6x | 6.23x | 9.02x | 7.64x | 7.02x |
| EV / EBIT | 10.6x | 15.6x | 6.56x | 17.3x | 7.71x | 12.6x | 10.5x | 9.36x |
| EV / FCF | -84.8x | -4.05x | 5.95x | -3.65x | -15.3x | -16.9x | 12.6x | 22.8x |
| FCF Yield | -1.18% | -24.7% | 16.8% | -27.4% | -6.52% | -5.93% | 7.94% | 4.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.381 | -0.022 | 0.131 | 0.06 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 94.3 | 97.7 | 114.2 | 122.4 | 174.1 | 150 | 155.7 | 162 |
| EBITDA 1 | 11.2 | 6.8 | 10.7 | 15.3 | 22.4 | 17.21 | 18.83 | 19.64 |
| EBIT 1 | 8.8 | 3.9 | 7.8 | 12 | 18.1 | 12.28 | 13.75 | 14.72 |
| Net income | 7.8 | -0.4 | 2.7 | 1.4 | -9.5 | - | - | - |
| Net Debt 1 | -7.6 | 4.7 | -2.1 | 37.5 | 47.9 | 52.42 | 41.14 | 35.09 |
| Reference price 2 | 5.060 | 2.800 | 2.600 | 5.650 | 3.050 | 3.415 | 3.415 | 3.415 |
| Nbr of stocks (in thousands) | 19,929 | 20,012 | 20,474 | 30,073 | 30,073 | 30,073 | - | - |
| Announcement Date | 17/03/22 | 22/03/23 | 19/03/24 | 29/04/25 | 21/04/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.03x | 9.02x | -.--% | 14Cr | |
| 29.07x | 5.17x | 18.9x | 0.9% | 11TCr | |
| 30.41x | 4.77x | 18.18x | 1.76% | 8.76TCr | |
| 29.24x | 3.34x | 19.29x | 0.71% | 6.4TCr | |
| 40.79x | 6.38x | 28.11x | 1.88% | 5.96TCr | |
| 35.99x | 7.28x | 21.32x | -.--% | 5.23TCr | |
| 23.73x | 4.55x | 15.65x | 2.52% | 3.35TCr | |
| 21.34x | 1.83x | 13.16x | 2.2% | 3.11TCr | |
| 22.79x | 4.16x | 15.7x | 0.1% | 3.07TCr | |
| 22.87x | 3.31x | 14.25x | 1.02% | 2.76TCr | |
| Average | 28.47x | 4.18x | 17.36x | 1.11% | 5TCr | |
| Weighted average by Cap. | 29.88x | 4.81x | 19.14x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MLIN Stock
- Valuation Mpac Group plc
Select your edition
All financial news and data tailored to specific country editions
