Valuation Montnets Cloud Technology Group Co., Ltd.
Stocks
002123
CNE100000049
Integrated Telecommunications Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.240 CNY | +0.37% |
|
+7.43% | -32.24% |
Company Valuation: Montnets Cloud Technology Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,535 | 13,790 | 9,009 | 8,924 | 8,652 | 9,794 |
| Change | - | 19.55% | -34.67% | -0.93% | -3.05% | 13.19% |
| Enterprise Value (EV) 1 | 11,105 | 14,306 | 9,635 | 9,805 | 9,031 | 9,904 |
| Change | - | 28.83% | -32.65% | 1.76% | -7.89% | 9.66% |
| P/E | 119x | -59.3x | -12.5x | -5.02x | 216x | -45x |
| PBR | 2.59x | 3.28x | 2.63x | 5.49x | 5.06x | 6.26x |
| PEG | - | 0x | -0x | -0x | -2x | 0x |
| Capitalization / Revenue | 4.22x | 4.34x | 2.17x | 1.7x | 1.96x | 3.75x |
| EV / Revenue | 4.06x | 4.51x | 2.32x | 1.87x | 2.05x | 3.8x |
| EV / EBITDA | 65.6x | 225x | 235x | -85.4x | 89.9x | -65.8x |
| EV / EBIT | 138x | 888x | 2,976x | -66.4x | 131x | -55.9x |
| EV / FCF | 114x | -23.8x | -317x | -26x | 19.4x | 44.2x |
| FCF Yield | 0.88% | -4.19% | -0.32% | -3.84% | 5.16% | 2.26% |
| Dividend per Share 2 | - | - | - | 0.0255 | - | - |
| Rate of return | - | - | - | 0.23% | - | - |
| EPS 2 | 0.12 | -0.29 | -0.9 | -2.22 | 0.05 | -0.27 |
| Distribution rate | - | - | - | -1.15% | - | - |
| Net sales 1 | 2,736 | 3,175 | 4,157 | 5,234 | 4,404 | 2,609 |
| EBITDA 1 | 169.2 | 63.72 | 41.04 | -114.8 | 100.4 | -150.4 |
| EBIT 1 | 80.35 | 16.12 | 3.238 | -147.7 | 68.78 | -177.2 |
| Net income 1 | 101.2 | -238.1 | -722.1 | -1,822 | 38.17 | -216.6 |
| Net Debt 1 | -429.5 | 516.1 | 626.7 | 880.8 | 378.8 | 109.8 |
| Reference price 2 | 14.230 | 17.200 | 11.230 | 11.150 | 10.810 | 12.160 |
| Nbr of stocks (in thousands) | 8,10,601 | 8,01,769 | 8,02,196 | 8,00,400 | 8,00,401 | 8,05,422 |
| Announcement Date | 23/04/21 | 25/04/22 | 17/04/23 | 26/04/24 | 22/04/25 | 28/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 98Cr | |
| 11.8x | 1.39x | 4.31x | 6.7% | 24TCr | |
| 10.42x | 2.5x | 6.62x | 5.98% | 20TCr | |
| 13.42x | 2.15x | 5.53x | 4.1% | 15TCr | |
| 12.37x | 0.86x | 3.21x | 6.43% | 8TCr | |
| 12.8x | 1.8x | 7.71x | 3.36% | 7.97TCr | |
| 12.57x | 1.97x | 4.99x | 2.52% | 7.48TCr | |
| 24.81x | 5.57x | 20.33x | 4.31% | 5.82TCr | |
| 15.03x | 2.61x | 8.15x | 5.2% | 5.62TCr | |
| 14.62x | 1.84x | 5.75x | 4.53% | 5.26TCr | |
| Average | 14.20x | 2.30x | 7.40x | 4.79% | 9.85TCr | |
| Weighted average by Cap. | 13.06x | 2.10x | 6.44x | 5.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002123 Stock
- Valuation Montnets Cloud Technology Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
