Valuation Montnets Cloud Technology Group Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 09/09/2024			5-day change	1st Jan Change
5.980 ^CNY	-0.33%		-1.32%	-46.37%

30/08	Montnets Cloud Technology Group Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2024	CI
07/06	Montnets Cloud Technology Teams Up With China Mobile Internet	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	15,382	11,535	13,790	9,009	8,924	4,786	-	-
Change	-	-25.01%	19.55%	-34.67%	-0.93%	-46.37%	-	-
Enterprise Value (EV)	15,382	11,535	13,790	9,009	8,924	4,786	4,786	4,786
Change	-	-25.01%	19.55%	-34.67%	-0.93%	-46.37%	0%	0%
P/E ratio	-53.1x	119x	-59.3x	-12.5x	-5.02x	30.7x	19.3x	13.6x
PBR	3.68x	2.59x	3.28x	2.63x	5.49x	2.68x	2.35x	2.01x
PEG	-	-1x	0x	-0x	-0x	-0x	0.3x	0.3x
Capitalization / Revenue	4.81x	4.22x	4.34x	2.17x	1.7x	0.85x	0.75x	0.68x
EV / Revenue	0x	0x	0x	0x	0x	0.85x	0.75x	0.68x
EV / EBITDA	-0x	0x	-0x	-0x	-0x	17x	12.2x	9.5x
EV / EBIT	-0x	0x	-0x	-0x	-0x	24.9x	15.9x	11.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.36	0.12	-0.29	-0.9	-2.22	0.195	0.31	0.44
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,201	2,736	3,175	4,157	5,234	5,600	6,373	7,055
EBITDA ¹	-76.72	237.9	-175.5	-690.6	-1,784	282.3	392.6	503.8
EBIT ¹	-150.6	119	-230.9	-737.7	-1,826	191.9	301.5	420.5
Net income ¹	-278.1	101.2	-238.1	-722.1	-1,822	158.1	248.6	349.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	19.130	14.230	17.200	11.230	11.150	5.980	5.980	5.980
Nbr of stocks (in thousands)	8,04,101	8,10,601	8,01,769	8,02,196	8,00,400	8,00,401	-	-
Announcement Date	28/02/20	24/01/21	31/03/22	05/04/23	25/04/24	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
MONTNETS CLOUD TECHNOLOGY GROUP CO., LTD.	30.77x	-	-	-	68Cr
CHINA MOBILE LIMITED	10.11x	1.2x	3.64x	+7.27%	20TCr
VERIZON COMMUNICATIONS, INC.	9.28x	2.34x	6.48x	+6.50%	17TCr
DEUTSCHE TELEKOM AG	15.93x	2.25x	5.76x	+3.30%	14TCr
NIPPON TELEGRAPH AND TELEPHONE CORPORATION	11.1x	1.56x	6.11x	+3.40%	9.2TCr
CHINA TELECOM CORPORATION LIMITED	11.26x	0.85x	3.16x	+6.40%	7.48TCr
SAUDI TELECOM COMPANY	16x	2.71x	7.97x	+3.84%	5.61TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	14.26x	1.83x	4.62x	+3.01%	4.96TCr
CHARTER COMMUNICATIONS, INC.	9.75x	2.61x	6.4x	-.--%	4.67TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15x	3.23x	6.9x	+4.53%	4.34TCr
Average	14.35x	2.06x	5.67x	+4.25%	8.82TCr
Weighted average by Cap.	11.93x	1.91x	5.40x	+5.02%