Company Valuation: Monte Rosa Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 949.7 368.3 282.8 426.4 1,021 1,200 - -
Change - -61.22% -23.21% 50.74% 139.48% 17.56% - -
Enterprise Value (EV) 603.6 105.5 50.43 54.22 1,021 1,200 1,200 1,200
Change - -82.52% -52.19% 7.5% 1,783.24% 17.56% 0% 0%
P/E -6.9x -3.31x -2.15x -7.08x -34.1x -9.36x -7.42x -8.45x
PBR 2.75x 1.32x 1.58x 1.91x - - - -
PEG - 0.1x -0.1x 0.1x 0.6x -0x -0.3x 0.7x
Capitalization / Revenue - - - 5.64x 8.26x 18.2x 21x 11.8x
EV / Revenue - - - 0x 0x 18.2x 21x 11.8x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -7.01x -5.55x -6.01x
EV / FCF -0x -0x -0x 0x -0x -14.3x -17.2x 38.4x
FCF Yield -7.28% -28.6% -22.2% 8.91% -2.69% -7.01% -5.83% 2.61%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.96 -2.3 -2.63 -0.98 -0.46 -1.504 -1.896 -1.665
Distribution rate - - - - - - - -
Net sales 1 - - - 75.62 123.7 65.89 57.07 101.9
EBITDA -70.75 -108.6 -137.1 -72.99 - - - -
EBIT 1 -72.88 -112.4 -143.3 -81.11 -54.21 -171.2 -216.4 -199.7
Net income 1 -73.96 -108.5 -135.4 -72.7 -38.63 -151.9 -201.2 -188.3
Net Debt -346.1 -262.8 -232.4 -372.1 - - - -
Reference price 2 20.42 7.61 5.65 6.94 15.68 14.07 14.07 14.07
Nbr of stocks (in thousands) 46,506 48,399 50,062 61,436 65,118 85,313 - -
Announcement Date 29/03/22 16/03/23 14/03/24 20/03/25 17/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.36x - - - 120.04Cr
31.04x5.6x16.76x1.05% 4.55TCr
-20.85x240.83x-22.36x-.--% 4.37TCr
33.71x3.27x14.1x-.--% 4.31TCr
45.39x5.23x28.64x-.--% 3.94TCr
27.03x8.15x20.66x0.42% 3.19TCr
33.41x5.47x24.85x-.--% 1.64TCr
23.57x2.06x8.94x1.13% 1.42TCr
74.44x3.94x15.27x-.--% 1.33TCr
Average 26.49x 34.32x 13.36x 0.33% 2.76TCr
Weighted average by Cap. 26.00x 46.68x 11.79x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GLUE Stock
  4. Valuation Monte Rosa Therapeutics, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!