|
Real-time Estimate
Cboe BZX
01:08:38 02/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 2.830 USD | +3.66% |
|
-2.95% | +67.37% |
| 16/09 | Montauk Renewables and Montauk Ag Renewables, Llc Opens Turkey, Nc Facility in Sampson County | CI |
| 16/09 | Montauk Renewables Opens North Carolina Facility | MT |
Company Valuation: Montauk Renewables, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,445 | 1,548 | 1,265 | 567.7 | 237.6 | 391.1 | - | - |
| Change | - | 7.09% | -18.29% | -55.11% | -58.15% | 64.61% | - | - |
| Enterprise Value (EV) 1 | 1,445 | 1,514 | 1,254 | 577.7 | 342.5 | 494.8 | 454.1 | 404 |
| Change | - | 4.76% | -17.15% | -53.95% | -40.71% | 44.45% | -8.23% | -11.03% |
| P/E | -342x | 44.1x | 81x | 56.9x | 167x | 22.8x | 12.9x | 9.1x |
| PBR | - | 6.88x | 5.06x | 2.21x | 0.91x | 1.39x | 1.25x | 1.11x |
| PEG | - | -0x | -1.4x | -1.6x | -1.9x | 0x | 0.2x | 0.2x |
| Capitalization / Revenue | 9.76x | 7.53x | 7.23x | 3.23x | 1.35x | 1.84x | 1.58x | 1.38x |
| EV / Revenue | 9.76x | 7.37x | 7.17x | 3.29x | 1.94x | 2.32x | 1.84x | 1.42x |
| EV / EBITDA | 51.7x | 21.5x | 27x | 13.6x | 9.63x | 9.07x | 5.93x | 4.74x |
| EV / EBIT | 433x | 34x | 49.6x | 30.2x | 61.2x | 16.5x | 9.16x | 6.59x |
| EV / FCF | - | 25.8x | -56.9x | -31.4x | -3.97x | -6.12x | -4.51x | - |
| FCF Yield | - | 3.88% | -1.76% | -3.18% | -25.2% | -16.3% | -22.2% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.03 | 0.25 | 0.11 | 0.07 | 0.01 | 0.12 | 0.2114 | 0.3002 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 148.1 | 205.6 | 174.9 | 175.7 | 176.4 | 213 | 247.4 | 284 |
| EBITDA 1 | 27.95 | 70.54 | 46.45 | 42.62 | 35.57 | 54.54 | 76.52 | 85.31 |
| EBIT 1 | 3.335 | 44.57 | 25.29 | 19.1 | 5.596 | 29.91 | 49.58 | 61.31 |
| Net income 1 | -4.528 | 35.19 | 14.95 | 9.734 | 1.748 | 17.39 | 23.73 | - |
| Net Debt 1 | - | -33.71 | -10.31 | 9.995 | 105 | 103.8 | 63.07 | 12.98 |
| Reference price 2 | 10.250 | 11.030 | 8.910 | 3.980 | 1.670 | 2.730 | 2.730 | 2.730 |
| Nbr of stocks (in thousands) | 1,41,015 | 1,40,331 | 1,41,943 | 1,42,640 | 1,42,257 | 1,43,245 | - | - |
| Announcement Date | 16/03/22 | 16/03/23 | 14/03/24 | 13/03/25 | 11/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.75x | 2.32x | 9.07x | -.--% | 39Cr | |
| 30.98x | 5.2x | 38.08x | 0.21% | 25TCr | |
| 18.81x | 8.57x | 14.79x | 3.27% | 16TCr | |
| 20.21x | 4.16x | 11.44x | 3.53% | 15TCr | |
| 19.27x | 10.9x | 14.22x | 3.67% | 10TCr | |
| 12.02x | 1.8x | 6.38x | 5.9% | 9.86TCr | |
| 18.54x | 5.6x | 12.29x | 3.67% | 9.54TCr | |
| 20.1x | 3.1x | 12.61x | 0.67% | 9TCr | |
| 16.9x | 5.4x | 10.83x | 3.82% | 8.89TCr | |
| 18.44x | 5x | 12.09x | 3.24% | 6.46TCr | |
| Average | 19.80x | 5.21x | 14.18x | 2.8% | 11.05TCr | |
| Weighted average by Cap. | 21.14x | 5.64x | 17.99x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MNTK Stock
- Valuation Montauk Renewables, Inc.
Select your edition
All financial news and data tailored to specific country editions
