Valuation Monstarlab Inc.

Stocks

Market Closed - Japan Exchange 12:00:00 09/10/2026 pm IST			5-day change	1st Jan Change
78.00 ^JPY	0.00%		-3.70%	-53.57%

15/09	Monstarlab Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026	CI
31/08	SAMI Japan Co., Ltd. completed the acquisition of Monstarlab Omnibus Inc. from Monstarlab Inc..	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	9,680	3,303	10,862
Change	-	-65.88%	228.84%
Enterprise Value (EV) ¹	14,972	11,319	13,030
Change	-	-24.4%	15.12%
P/E	-4.02x	-0.31x	-22.5x
PBR	2.61x	-0.73x	15.5x
PEG	-0x	-0x	0.2x
Capitalization / Revenue	0.73x	0.33x	1.39x
EV / Revenue	1.12x	1.13x	1.67x
EV / EBITDA	-	-	-
EV / EBIT	-5x	-2.12x	21.9x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-70.07	-285.1	-7.48
Distribution rate	-	-	-
Net sales ¹	13,346	10,003	7,795
EBITDA	-2,559	-5,010	742
EBIT ¹	-2,995	-5,346	596
Net income ¹	-2,355	-9,947	-337
Net Debt ¹	5,292	8,016	2,168
Reference price ²	282.00	88.00	168.00
Nbr of stocks (in thousands)	34,327	37,537	64,657
Announcement Date	28/03/24	31/03/25	31/03/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MONSTARLAB INC.	-	-	-	-	3.19Cr
IBM	22.25x	3.65x	12.74x	2.99%	21TCr
SALESFORCE, INC.	21.8x	4.61x	11.3x	0.76%	19TCr
CLOUDFLARE, INC.	-589.8x	41.94x	172.31x	-.--%	12TCr
SNOWFLAKE INC.	-135.1x	18.77x	103.22x	-.--%	12TCr
ACCENTURE PLC	15.48x	1.68x	8.84x	3.1%	12TCr
TATA CONSULTANCY SERVICES LTD.	13.54x	2.43x	9.28x	6.02%	7.76TCr
RELX PLC	19.99x	5.31x	13.03x	2.81%	5.97TCr
COREWEAVE, INC.	-15.96x	7.07x	12.03x	-.--%	4.5TCr
FUJITSU LIMITED	23.09x	1.91x	12.11x	1.35%	4.52TCr
Average	-69.41x	9.71x	39.43x	1.89%	9.95TCr
Weighted average by Cap.	-75.18x	10.19x	42.19x	1.87%