Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (INR)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Broking and Related Services - Fees and Commission Income

- 91Cr 80Cr 127.92Cr 190.67Cr

Broking and Related Services - Interest Income

- 32Cr 45Cr 72Cr 108.43Cr

Broking and Related Services - Net Gain/ Loss On Fair Value Changes

- - - - 23Cr

Advisory Income

12Cr - - - -

Financial Products Distribution

58.43L - - - -

Unallocated Interest Income

- - - - -

Corporate

- - - - -

Inter Segment

-45.48L -12T -1.57Cr -2.74Cr -3.16Cr

Investment Funds

          

Non Banking Financial Business

9.96Cr 4.14Cr 11Cr 8.26Cr 6.63Cr

Operating Income

6.65Cr 5.96Cr 9.81Cr 7.56Cr 5.44Cr

Asset Management Services

- 6.96Cr 2.18Cr 8.99Cr -

Wealth Management

- - - - -

Operating Income

- - - - -

Claim Processors

          

Insurance Business

89.24L 1.3Cr 1.33Cr 1.68Cr 1.53Cr

Operating Income

24.21L 43.98L 88.9L 1.41Cr 1.24Cr

Online Services

          

Broking and Related Services - Other Income

11Cr 10Cr 6Cr 19Cr 57.36L

Operating Income

- - - - -

Investment Banking

          

Merchant Banking & Other Services

- 8.26Cr 18Cr 44Cr -

Merchant Banking Income

12.91L - - - -

Securities and Commodities Markets Services

          

Broking

69Cr - - - -

Operating Income

- - - - -

Operating Income

25Cr 68Cr 55Cr 170.94Cr 206.86Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (INR)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

India

97Cr 153.43Cr 157.66Cr 267.24Cr 312.57Cr

Total Assets

414.89Cr 647.39Cr 612.18Cr 808.18Cr 1.24TCr

Interest Expense

-1.66Cr -1.28Cr -3.92Cr -11Cr -15Cr

Income Tax Expense

10Cr 18Cr 15Cr 41Cr 43Cr

D&A

90.2L 99.15L 1.12Cr 1.74Cr 7.55Cr

CAPEX

-3.34Cr -1.66Cr -4.05Cr -6.15Cr -16Cr

Net Income

24Cr 54Cr 43Cr 123.15Cr 149.27Cr

EBT

35Cr 72Cr 58Cr 164.07Cr 192.68Cr