Company Valuation: Mohammed Hadi Al-Rasheed Company

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 1,200 1,350
Change - 12.5%
Enterprise Value (EV) 1 1,188 1,403
Change - 18.11%
P/E 14.9x 15.9x
PBR 5.2x 4.63x
PEG 0.2x 3.01x
Capitalization / Revenue 3.91x 3.88x
EV / Revenue 3.87x 4.03x
EV / EBITDA 11.9x 12.9x
EV / EBIT 13.7x 15.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 2.667 -
Rate of return 4% -
EPS 2 4.486 4.723
Distribution rate 59.4% -
Net sales 1 307 347.7
EBITDA 1 99.78 109
EBIT 1 86.5 92.29
Net income 1 80.75 85.01
Net Debt 1 -12.22 52.93
Reference price 2 66.67 75.00
Nbr of stocks (in thousands) 18,000 18,000
Announcement Date 17/03/25 06/04/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28Cr
16.08x1.9x9.12x1.66% 6.27TCr
30.34x5.76x17.26x0.67% 3.66TCr
34.18x3.53x18.12x0.9% 3.55TCr
29.14x4.61x15.36x0.8% 3.4TCr
13.19x1.56x7.19x2.33% 3.4TCr
20.6x6.44x12.65x2.3% 2.38TCr
75.99x4.73x73.24x0.3% 2.39TCr
18.33x2.21x8.81x1.19% 2.4TCr
11.45x1.22x5.96x0.9% 1.6TCr
Average 27.70x 3.55x 18.64x 1.23% 2.91TCr
Weighted average by Cap. 26.51x 3.46x 17.11x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 9601 Stock
  4. Valuation Mohammed Hadi Al-Rasheed Company