|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 154.85 INR | 0.00% |
|
+4.70% | +0.49% |
| 07/02 | Modison Limited Announces Intimation-Fire Incident At Factor Premises | CI |
| 02/02 | Modison Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025 | CI |
| Fiscal Period: March | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 292.11Cr | 339.52Cr | 334.71Cr | 404.56Cr | 490.24Cr | |||||
Total Revenues | 292.11Cr | 339.52Cr | 334.71Cr | 404.56Cr | 490.24Cr | |||||
Cost of Goods Sold, Total | 212.35Cr | 266.91Cr | 264.29Cr | 322.22Cr | 388.35Cr | |||||
Gross Profit | 80Cr | 73Cr | 70Cr | 82Cr | 101.89Cr | |||||
Selling General & Admin Expenses, Total | 17Cr | 19Cr | 21Cr | 22Cr | 25Cr | |||||
Provision for Bad Debts | - | - | 19.4L | - | 23.6L | |||||
Depreciation & Amortization - (IS) | 6.08Cr | 6.61Cr | 6.33Cr | 6.28Cr | 8.01Cr | |||||
Other Operating Expenses | 23Cr | 23Cr | 25Cr | 28Cr | 31Cr | |||||
Other Operating Expenses, Total | 46Cr | 49Cr | 52Cr | 56Cr | 64Cr | |||||
Operating Income | 34Cr | 24Cr | 18Cr | 26Cr | 37Cr | |||||
Interest Expense, Total | -1.89Cr | -1.88Cr | -1.34Cr | -2.54Cr | -5.35Cr | |||||
Interest And Investment Income | 46.76L | 20.38L | 14.33L | 29.02L | 41.25L | |||||
Net Interest Expenses | -1.42Cr | -1.68Cr | -1.2Cr | -2.25Cr | -4.94Cr | |||||
Currency Exchange Gains (Loss) | 35.74L | 65.1L | 1.07Cr | -43L | 1.38Cr | |||||
Other Non Operating Income (Expenses) | 27.52L | 16.12L | -27.69L | -10.52L | 74L | |||||
EBT, Excl. Unusual Items | 33Cr | 23Cr | 18Cr | 24Cr | 35Cr | |||||
Gain (Loss) On Sale Of Investments | 1L | 1L | 92T | 2L | - | |||||
Gain (Loss) On Sale Of Assets | 11.7L | 30.07L | -4L | -16.97L | 38T | |||||
Other Unusual Items | -3.59Cr | -3.54Cr | -2.56Cr | 5.59Cr | -1.08Cr | |||||
EBT, Incl. Unusual Items | 30Cr | 20Cr | 15Cr | 29Cr | 34Cr | |||||
Income Tax Expense | 7.37Cr | 5.16Cr | 4.16Cr | 7.78Cr | 8.86Cr | |||||
Earnings From Continuing Operations | 22Cr | 15Cr | 11Cr | 21Cr | 25Cr | |||||
Net Income to Company | 22Cr | 15Cr | 11Cr | 21Cr | 25Cr | |||||
Minority Interest | - | - | - | - | - | |||||
Net Income - (IS) | 22Cr | 15Cr | 11Cr | 21Cr | 25Cr | |||||
Net Income to Common Incl Extra Items | 22Cr | 15Cr | 11Cr | 21Cr | 25Cr | |||||
Net Income to Common Excl. Extra Items | 22Cr | 15Cr | 11Cr | 21Cr | 25Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 6.91 | 4.51 | 3.44 | 6.58 | 7.61 | |||||
Basic EPS - Continuing Operations | 6.91 | 4.51 | 3.44 | 6.58 | 7.61 | |||||
Basic Weighted Average Shares Outstanding | 3.24Cr | 3.24Cr | 3.24Cr | 3.24Cr | 3.24Cr | |||||
Net EPS - Diluted | 6.91 | 4.51 | 3.44 | 6.58 | 7.61 | |||||
Diluted EPS - Continuing Operations | 6.91 | 4.51 | 3.44 | 6.58 | 7.61 | |||||
Diluted Weighted Average Shares Outstanding | 3.24Cr | 3.24Cr | 3.24Cr | 3.24Cr | 3.24Cr | |||||
Normalized Basic EPS | 6.41 | 4.43 | 3.45 | 4.56 | 6.67 | |||||
Normalized Diluted EPS | 6.41 | 4.43 | 3.45 | 4.56 | 6.67 | |||||
Dividend Per Share | 1.5 | 1 | 1 | 2.5 | 3.5 | |||||
Payout Ratio | 21.69 | 22.11 | - | 22.79 | 46.02 | |||||
Supplemental Items | ||||||||||
EBITDA | 40Cr | 30Cr | 25Cr | 33Cr | 45Cr | |||||
EBITA | 34Cr | 24Cr | 18Cr | 26Cr | 37Cr | |||||
EBIT | 34Cr | 24Cr | 18Cr | 26Cr | 37Cr | |||||
EBITDAR | 40Cr | 30Cr | 25Cr | 33Cr | 45Cr | |||||
Total Revenues (As Reported) | 293.65Cr | 341.2Cr | 336.22Cr | 405.26Cr | 493.51Cr | |||||
Effective Tax Rate - (Ratio) | 24.73 | 26.06 | 27.13 | 26.69 | 26.42 | |||||
Total Current Taxes | 8.1Cr | 5.47Cr | 5.37Cr | 7.14Cr | 7.93Cr | |||||
Total Deferred Taxes | -72.25L | -31.85L | -1.21Cr | 63.93L | 93.5L | |||||
Normalized Net Income | 21Cr | 14Cr | 11Cr | 15Cr | 22Cr | |||||
Interest on Long-Term Debt | 2L | - | - | - | - | |||||
Non-Cash Pension Expense | -12T | -71T | 51T | 84T | 2L | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 15.25L | 24.22L | 20.57L | 27.15L | 29.82L | |||||
Selling and Marketing Expenses | 15.25L | 24.22L | 20.57L | 27.15L | 29.82L | |||||
Research And Development Expense From Footnotes | 58.06L | 55.3L | 65.83L | 79.6L | 84.43L | |||||
Net Rental Expense, Total | 6L | 5L | 4L | 4L | 4L | |||||
Imputed Operating Lease Interest Expense | 5L | 6L | 4L | 5L | 3L | |||||
Imputed Operating Lease Depreciation | 1L | -21.02T | 19.63T | -44.75T | 76.31T | |||||
Maintenance & Repair Expenses, Total | 92.99L | 1.08Cr | 1.38Cr | 1.83Cr | 2.3Cr |
- Stock Market
- Equities
- MODISONLTD Stock
- Financials Modison Limited
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















