Valuation Modi's Navnirman Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:50 09/03/2026 pm IST			5-day change	1st Jan Change
323.90 ^INR	+1.22%		-1.25%	-4.89%

04/03	Modi's Navnirman secures redevelopment mandate for high-rise tower in Mumbai	RE
13/02	Modi's Navnirman Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025
Capitalization ¹	2,555	4,763	5,481
Change	-	86.44%	15.06%
Enterprise Value (EV) ¹	2,603	4,745	5,495
Change	-	82.25%	15.82%
P/E ratio	44.3x	71.6x	44.7x
PBR	7.92x	5.76x	5.19x
PEG	0x	32.14x	0.6x
Capitalization / Revenue	5.85x	8.24x	6.29x
EV / Revenue	5.96x	8.2x	6.31x
EV / EBITDA	-	-	-
EV / EBIT	28x	52.5x	34.2x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	1	-	-
Rate of return	0.66%	-	-
EPS ²	3.406	3.482	6.254
Distribution rate	29.4%	-	-
Net sales ¹	436.8	578.3	870.8
EBITDA	92.98	90.4	161
EBIT ¹	92.97	90.32	160.8
Net income ¹	57.64	66.92	122.5
Net Debt ¹	48.46	-18.82	14.46
Reference price ²	151.00	249.50	279.75
Nbr of stocks (in thousands)	16,920	19,092	19,591
Announcement Date	19/08/23	20/08/24	19/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MODI'S NAVNIRMAN LIMITED	-	-	-	-	6.82Cr
HASEKO CORPORATION	14.26x	0.84x	9.83x	2.86%	542.36Cr
CURY CONSTRUTORA E INCORPORADORA S.A.	11.13x	1.98x	8.43x	10.42%	208.54Cr
GLENVEAGH PROPERTIES PLC	10.71x	1.36x	8.74x	6.47%	128.97Cr
ARCHICOM S.A.	24.08x	3.05x	17.73x	4.26%	73Cr
YIT OYJ	40.21x	0.62x	11.17x	0.46%	73Cr
Average	20.08x	1.57x	11.18x	4.89%	172.05Cr
Weighted average by Cap.	15.71x	1.28x	10.07x	4.78%