|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 396.70 INR | +19.99% |
|
+20.21% | +16.49% |
| 01/01 | Modi's Navnirman wins 2.50 billion rupees redevelopment mandate in Mumbai | RE |
| 01/01 | Modis Navnirman Limited Wins INR 2500 Million Housing Society Redevelopment Mandate in Mumbai | CI |
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
Revenues | 13Cr | 11Cr | 43Cr | 58Cr | 87Cr | |
Other Revenues, Total | 1T | - | 60.76L | 5L | 53.71L | |
Total Revenues | 13Cr | 11Cr | 44Cr | 58Cr | 87Cr | |
Cost of Goods Sold, Total | 11Cr | 6.96Cr | 12Cr | 39Cr | 66Cr | |
Gross Profit | 2.65Cr | 4.29Cr | 32Cr | 18Cr | 21Cr | |
Selling General & Admin Expenses, Total | 95.83L | 1.29Cr | 1.81Cr | 1.01Cr | 3.42Cr | |
Depreciation & Amortization - (IS) | 3T | 28T | 13T | 80T | 1L | |
Other Operating Expenses | 1.13Cr | 1.14Cr | 20Cr | 8.37Cr | 1.23Cr | |
Other Operating Expenses, Total | 2.09Cr | 2.43Cr | 22Cr | 9.39Cr | 4.67Cr | |
Operating Income | 56.83L | 1.86Cr | 9.3Cr | 9.03Cr | 16Cr | |
Interest Expense, Total | -6L | -2L | -1.7Cr | -84T | -22.13L | |
Interest And Investment Income | 58T | 2L | 11.98L | 7L | 65.25L | |
Net Interest Expenses | -6L | 73T | -1.58Cr | 6L | 43.12L | |
Other Non Operating Income (Expenses) | 1T | - | -3L | -3L | -2L | |
EBT, Excl. Unusual Items | 51.14L | 1.87Cr | 7.69Cr | 9.06Cr | 16Cr | |
EBT, Incl. Unusual Items | 51.14L | 1.87Cr | 7.69Cr | 9.06Cr | 16Cr | |
Income Tax Expense | 13.31L | 54.23L | 1.93Cr | 2.37Cr | 4.24Cr | |
Earnings From Continuing Operations | 37.83L | 1.33Cr | 5.76Cr | 6.69Cr | 12Cr | |
Net Income to Company | 37.83L | 1.33Cr | 5.76Cr | 6.69Cr | 12Cr | |
Net Income - (IS) | 37.83L | 1.33Cr | 5.76Cr | 6.69Cr | 12Cr | |
Net Income to Common Incl Extra Items | 37.83L | 1.33Cr | 5.76Cr | 6.69Cr | 12Cr | |
Net Income to Common Excl. Extra Items | 37.83L | 1.33Cr | 5.76Cr | 6.69Cr | 12Cr | |
Per Share Items | ||||||
Net EPS - Basic | 0.32 | 1.12 | 3.41 | 3.48 | 6.25 | |
Basic EPS - Continuing Operations | 0.32 | 1.12 | 3.41 | 3.48 | 6.25 | |
Basic Weighted Average Shares Outstanding | 1.19Cr | 1.19Cr | 1.69Cr | 1.92Cr | 1.96Cr | |
Net EPS - Diluted | 0.32 | 1.12 | 3.41 | 3.48 | 6.25 | |
Diluted EPS - Continuing Operations | 0.32 | 1.12 | 3.41 | 3.48 | 6.25 | |
Diluted Weighted Average Shares Outstanding | 1.19Cr | 1.19Cr | 1.69Cr | 1.92Cr | 1.96Cr | |
Normalized Basic EPS | 0.27 | 0.98 | 2.84 | 2.95 | 5.26 | |
Normalized Diluted EPS | 0.27 | 0.98 | 2.84 | 2.95 | 5.26 | |
Dividend Per Share | - | - | 1 | - | - | |
Payout Ratio | - | - | - | 25.29 | - | |
Supplemental Items | ||||||
EBITDA | 56.86L | 1.86Cr | 9.3Cr | 9.04Cr | 16Cr | |
EBITA | 56.83L | 1.86Cr | 9.3Cr | 9.03Cr | 16Cr | |
EBIT | 56.83L | 1.86Cr | 9.3Cr | 9.03Cr | 16Cr | |
EBITDAR | - | - | 9.55Cr | 9.48Cr | 17Cr | |
Total Revenues (As Reported) | 13Cr | 12Cr | 44Cr | 58Cr | 89Cr | |
Effective Tax Rate - (Ratio) | 26.03 | 29.01 | 25.06 | 26.17 | 25.72 | |
Total Current Taxes | 13.3L | 54.26L | 1.94Cr | 2.33Cr | 4.28Cr | |
Total Deferred Taxes | 1T | -3T | -1T | -8T | -7L | |
Normalized Net Income | 31.96L | 1.17Cr | 4.81Cr | 5.66Cr | 10Cr | |
Supplemental Operating Expense Items | ||||||
Advertising Expense | 41T | 4L | 59T | 76T | 20T | |
Selling and Marketing Expenses | 41T | 4L | 59T | 76T | 20T | |
Net Rental Expense, Total | - | - | 25.2L | 44.46L | 51L | |
Imputed Operating Lease Interest Expense | - | - | 25.33L | 45.06T | 19.79L | |
Imputed Operating Lease Depreciation | - | - | -13.39T | 44.01L | 31.21L |
- Stock Market
- Equities
- MODIS Stock
- Financials Modi's Navnirman Limited
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















