|
Market Closed -
Bombay S.E.
03:32:28 30/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 120.00 INR | -0.83% |
|
+0.38% | -16.11% |
Company Valuation: Modi Rubber Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,339 | 1,693 | 1,448 | 2,214 | 2,660 | 2,662 |
| Change | - | -27.62% | -14.45% | 52.86% | 20.18% | 0.06% |
| Enterprise Value (EV) 1 | 1,277 | 918.2 | 910.5 | 1,506 | 1,992 | 2,029 |
| Change | - | -28.11% | -0.84% | 65.38% | 32.31% | 1.86% |
| P/E | 50.7x | 6.6x | 5.24x | 14.3x | 13x | 415x |
| PBR | 0.54x | 0.27x | 0.23x | 0.34x | 0.39x | 0.39x |
| PEG | - | 0x | 0.66x | -0.3x | 0.4x | -4.3x |
| Capitalization / Revenue | 84.4x | 30.1x | 24.1x | 9.54x | 9.11x | 7.77x |
| EV / Revenue | 46.1x | 16.3x | 15.2x | 6.49x | 6.82x | 5.93x |
| EV / EBITDA | -9.02x | -5.09x | -4.89x | -9.1x | -11.9x | -10.4x |
| EV / EBIT | -7.69x | -4.48x | -4.41x | -7.9x | -10.2x | -8.74x |
| EV / FCF | -7.46x | -4.88x | -2.76x | -13.6x | -9.44x | -87.3x |
| FCF Yield | -13.4% | -20.5% | -36.3% | -7.36% | -10.6% | -1.15% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.843 | 10.24 | 11.04 | 6.201 | 8.186 | 0.2559 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 27.72 | 56.28 | 59.99 | 232 | 292 | 342.5 |
| EBITDA 1 | -141.6 | -180.3 | -186.2 | -165.5 | -166.7 | -195.8 |
| EBIT 1 | -166.1 | -204.8 | -206.5 | -190.7 | -195.4 | -232.2 |
| Net income 1 | 46.16 | 256.3 | 276.6 | 155.3 | 204.6 | 6.397 |
| Net Debt 1 | -1,062 | -774.6 | -537.6 | -707.8 | -668 | -632.4 |
| Reference price 2 | 93.40 | 67.60 | 57.83 | 88.40 | 106.24 | 106.30 |
| Nbr of stocks (in thousands) | 25,041 | 25,041 | 25,041 | 25,041 | 25,041 | 25,041 |
| Announcement Date | 28/09/21 | 06/09/22 | 05/09/23 | 06/09/24 | 05/09/25 | 05/09/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.12Cr | |
| 15.26x | 4.25x | 11.47x | 1.05% | 12TCr | |
| 24.09x | 5x | 17.57x | -.--% | 3.49TCr | |
| 14.12x | 1.82x | 7.15x | 0.73% | 3.15TCr | |
| 36.06x | 6x | 18.07x | 0.58% | 3TCr | |
| 24.09x | 1.76x | 7.31x | 0.83% | 2.44TCr | |
| 25.28x | 3.05x | 10.8x | -.--% | 901.89Cr | |
| 25.03x | 2.6x | 9.67x | 6.4% | 495.3Cr | |
| -51.98x | 3.46x | 14.72x | -.--% | 461.67Cr | |
| Average | 13.99x | 3.49x | 12.10x | 1.2% | 2.89TCr | |
| Weighted average by Cap. | 18.88x | 3.94x | 12.14x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MODIRUBBER Stock
- Valuation Modi Rubber Limited
Select your edition
All financial news and data tailored to specific country editions
