Valuation: MODEC, Inc.

Market Cap 56TCr 353.88Cr 314.56Cr 291.56Cr 265.27Cr 500.57Cr 34TCr 508.59Cr 3.5TCr 1.37TCr 18TCr 1.33TCr 1.3TCr P/E 2026 *
9.01x
P/E 2027 * 8.45x
Enterprise Value 66TCr 418.05Cr 371.61Cr 344.43Cr 313.37Cr 591.34Cr 40TCr 600.82Cr 4.14TCr 1.62TCr 21TCr 1.57TCr 1.54TCr EV / Sales 2026 *
0.89x
EV / Sales 2027 * 0.87x
Free-Float
66.46%
Yield 2026 *
2.69%
Yield 2027 * 2.91%
1 day+1.46%
1 week-3.37%
Current month-8.22%
1 month-9.93%
3 months-19.54%
6 months-41.69%
Current year-31.30%
1 week 8,001
Extreme 8001
8,606
1 month 8,001
Extreme 8001
9,445
Current year 8,001
Extreme 8001
16,615
1 year 7,940
Extreme 7940
16,720
3 years 1,606
Extreme 1606
16,720
5 years 1,043
Extreme 1043
16,720
10 years 1,021
Extreme 1021
16,720
Manager TitleAgeSince
Chief Executive Officer 63 27/03/2024
Director of Finance/CFO 64 01/05/2020
Compliance Officer - -
Director TitleAgeSince
Director/Board Member 66 01/03/2021
Director/Board Member 65 27/03/2024
Director/Board Member 63 01/06/2023
Change 5-day change 1-year change 3-year change Capi.($)
+1.46%-3.37%-2.21%+371.45% 348.22Cr
+2.34%+1.06%+51.98%-16.04% 7.18TCr
+2.39%-1.07%+25.25%+59.83% 5.4TCr
+2.49%+4.16%+77.10%+66.83% 2.9TCr
+1.85%+2.86%+49.62%-21.05% 2.74TCr
+2.11%+0.06%+95.87%+239.52% 2.68TCr
-4.44%-22.14%+61.34%+181.61% 1.36TCr
+2.63%+3.83%+68.42%+125.35% 1.02TCr
+4.13%+4.20%+93.31%+199.58% 958.4Cr
+1.56%-0.32%+47.78%-7.61% 664.48Cr
Average +1.65%-1.52%+56.85%+119.95% 2.53TCr
Weighted average by Cap. +1.97%-0.37%+55.43%+66.37%

Financials

2026 *2027 *
Net sales 74TCr 471.36Cr 418.99Cr 388.35Cr 353.33Cr 666.75Cr 45TCr 677.44Cr 4.67TCr 1.83TCr 23TCr 1.77TCr 1.73TCr 76TCr 479.13Cr 425.9Cr 394.75Cr 359.16Cr 677.74Cr 45TCr 688.61Cr 4.75TCr 1.86TCr 24TCr 1.8TCr 1.76TCr
Net income 6.21TCr 39Cr 35Cr 32Cr 29Cr 56Cr 3.73TCr 56Cr 389.25Cr 152.62Cr 1.95TCr 147.51Cr 144.37Cr 6.61TCr 42Cr 37Cr 34Cr 31Cr 59Cr 3.97TCr 60Cr 414.52Cr 162.52Cr 2.07TCr 157.09Cr 153.74Cr
Net Debt 10TCr 64Cr 57Cr 53Cr 48Cr 91Cr 6.09TCr 92Cr 635.53Cr 249.18Cr 3.18TCr 240.84Cr 235.71Cr 10TCr 64Cr 57Cr 53Cr 48Cr 91Cr 6.09TCr 92Cr 635.53Cr 249.18Cr 3.18TCr 240.84Cr 235.71Cr
Projected Income Statement - Annual - MODEC, Inc.
Logo MODEC, Inc.
Modec Inc is a Japan-based company mainly engaged in the construction of floating oil production facilities and the provision of various related services. Its primary business is the provision of engineering, procurement, construction, and installation (EPCI) services and charter services (leasing and operation services) for floating production, storage, and offloading facilities, such as floating production, storage, and offloading (FPSO), floating storage, and offloading (FSO), and tension-moored platforms (TLP), used in the midstream of offshore oil and gas production. Its primary clients are government-affiliated and private oil and gas development companies overseas. It also provides after-sales services, such as parts supply and engineering support, for FPSOs and other facilities it builds and delivers to oil and gas development companies, as well as management and operational support to affiliates and joint ventures.
Employees
6,460
Date Price Change Volume
16/26/16 JP¥8,175.00 +1.46% 6,60,700
15/26/15 JP¥8,057.00 -5.06% 7,14,000
14/26/14 JP¥8,486.00 +1.04% 6,89,400
13/26/13 JP¥8,399.00 -1.81% 5,90,600
09/26/09 JP¥8,554.00 +1.11% 4,99,100
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - MODEC, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
8,175.00JPY
Average target price
13,550.00JPY
Spread / Average Target
+65.75%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - MODEC, Inc.
  1. Stock Market
  2. Stocks
  3. 6269 Stock