|
Delayed
Japan Exchange
11:37:34 21/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 96,700.00 JPY | +0.21% |
|
-1.23% | -20.88% |
| 07/10 | Mitsui Fudosan Logistics Park Secures 1.5 Billion Yen Debt Financing from Bank of Fukuoka | MT |
| 29/09 | Mitsui Fudosan Logistics Park Secures 2.2 Billion Yen Loan | MT |
Company Valuation: Mitsui Fudosan Logistics Park Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,70,458 | 2,77,552 | 2,46,848 | 3,10,701 | 3,10,701 | - |
| Change | - | - | -11.06% | 25.87% | 0% | - |
| Enterprise Value (EV) 1 | 2,70,458 | 2,77,552 | 3,81,419 | 4,60,441 | 4,79,721 | 5,21,451 |
| Change | - | - | 37.42% | 20.72% | 4.19% | 8.7% |
| P/E | - | 31.4x | 27.7x | 36.2x | 7.04x | 24.1x |
| PBR | 1.73x | 1.29x | 1.13x | 1.1x | 0.96x | 0.98x |
| PEG | - | - | 31.7x | -1.3x | 0x | -0.3x |
| Capitalization / Revenue | - | 12.9x | 10.6x | 16.4x | 6.73x | 8.79x |
| EV / Revenue | - | 12.9x | 16.4x | 24.3x | 10.4x | 14.7x |
| EV / EBITDA | - | - | 24.7x | 37.9x | 15.5x | 22.1x |
| EV / EBIT | - | 31x | 40.8x | 64x | 23.7x | 35x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 4,188 | 4,426 | 3,468 | 6,849 | 5,133 |
| Rate of return | - | 3.67% | 4.36% | 3.59% | 7.1% | 5.32% |
| EPS 2 | - | 3,633 | 3,665 | 2,667 | 13,713 | 3,998 |
| Distribution rate | - | 115% | 121% | 130% | 49.9% | 128% |
| Net sales 1 | - | 21,569 | 23,324 | 18,912 | 46,172 | 35,360 |
| EBITDA 1 | - | - | 15,436 | 12,140 | 30,877 | 23,575 |
| EBIT 1 | - | 8,964 | 9,343 | 7,191 | 20,221 | 14,889 |
| Net income 1 | - | 8,370 | 8,666 | 6,486 | 44,150 | 12,874 |
| Net Debt 1 | - | - | 1,34,571 | 1,49,740 | 1,69,020 | 2,10,750 |
| Reference price 2 | 1,24,750.00 | 1,14,125.00 | 1,01,500.00 | 96,500.00 | 96,500.00 | 96,500.00 |
| Nbr of stocks (in thousands) | 2,168 | 2,432 | 2,432 | 3,220 | 3,220 | - |
| Announcement Date | 13/03/20 | 14/03/23 | 14/03/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.18x | 24.35x | 37.93x | 3.59% | 196.46Cr | |
| 38.86x | 18.1x | 23.31x | 3.36% | 12TCr | |
| 31.6x | 14.17x | 18.2x | 4.35% | 6.7TCr | |
| 37.38x | 14.8x | 15.3x | 5.79% | 5.31TCr | |
| 18.16x | 15.37x | 17.49x | 1.14% | 3.79TCr | |
| 15.83x | 24.75x | 27.1x | 3.63% | 1.63TCr | |
| 26.76x | 10.72x | 14.75x | 4.67% | 1.54TCr | |
| 8.02x | 11.7x | 14.33x | 6.22% | 1.44TCr | |
| 17.57x | 15.86x | 23.06x | 5.47% | 1.37TCr | |
| 29.37x | 11.19x | 16.39x | 4.15% | 1.34TCr | |
| Average | 25.97x | 16.10x | 20.79x | 4.24% | 3.54TCr | |
| Weighted average by Cap. | 31.02x | 15.98x | 19.77x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3471 Stock
- Valuation Mitsui Fudosan Logistics Park Inc.
Select your edition
All financial news and data tailored to specific country editions
