Company Valuation: Mitsubishi UFJ Financial Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 76,00,186 95,90,952 99,66,660 1,84,27,799 2,31,39,600 3,33,87,407 - -
Change - 26.19% 3.92% 84.89% 25.57% 44.29% - -
Enterprise Value (EV) 76,00,186 95,90,952 99,66,660 1,84,27,799 2,31,39,600 3,33,87,407 3,33,87,407 3,33,87,407
Change - 26.19% 3.92% 84.89% 25.57% 44.29% 0% 0%
P/E ratio 9.78x 8.6x 9.35x 12.5x 12.6x 15.2x 13.8x 12.6x
PBR 0.45x 0.56x 0.59x 0.93x 1.13x 1.57x 1.49x 1.41x
PEG - 0.2x 3.63x 0.3x 0.4x 0.7x 1.3x 1.28x
Capitalization / Revenue 1.26x 1.58x 2.21x 3.89x 4.8x 5.84x 5.39x 5.04x
EV / Revenue 0x 0x 0x 0x 0x 5.84x 5.39x 5.04x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13.9x 12.7x 11.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 25 28 32 41 64 74.85 84.09 91.08
Rate of return 4.23% 3.68% 3.77% 2.63% 3.18% 2.54% 2.85% 3.09%
EPS 2 60.49 88.45 90.73 124.6 160 193.5 213.7 234.8
Distribution rate 41.3% 31.7% 35.3% 32.9% 40% 38.7% 39.4% 38.8%
Net sales 1 60,25,336 60,75,887 45,03,000 47,32,524 48,19,311 57,12,315 61,95,950 66,23,500
EBITDA - - - - - - - -
EBIT 1 12,48,400 12,16,700 15,94,200 18,43,772 15,91,191 23,99,093 26,34,875 28,93,034
Net income 1 7,77,018 11,30,840 11,16,496 14,90,781 18,62,946 21,96,717 23,91,224 25,86,344
Net Debt - - - - - - - -
Reference price 2 591.70 760.30 847.90 1,557.00 2,011.00 2,951.50 2,951.50 2,951.50
Nbr of stocks (in thousands) 1,28,44,661 1,26,14,694 1,17,54,523 1,18,35,452 1,15,06,514 1,13,12,013 - -
Announcement Date 17/05/21 16/05/22 15/05/23 15/05/24 15/05/25 - - -
1JPY in Million2JPY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.25x - - 2.54% 21TCr
15.89x - - 1.8% 87TCr
14.85x - - 1.92% 41TCr
5.78x - - 5.38% 35TCr
15.03x - - 4.03% 30TCr
14.88x - - 1.81% 29TCr
5.5x - - 5.43% 27TCr
15.09x - - 2.89% 24TCr
5.65x - - 5.33% 23TCr
25.34x - - 3.14% 19TCr
Average 13.32x 3.43% 33.7TCr
Weighted average by Cap. 13.41x 3.13%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 8306 Stock
  4. Valuation Mitsubishi UFJ Financial Group, Inc.