|
Market Closed -
Japan Exchange
12:00:00 31/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 4,804.00 JPY | +0.38% |
|
+0.21% | +33.97% |
| 29/08 | Mitsubishi Corporation - Analyst/Investor Day | |
| 12/08 | Advanced Medical Care Inc. announced that it expects to receive funding from Mitsubishi Corporation | CI |
Company Valuation: Mitsubishi Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 67,92,741 | 68,08,344 | 1,43,42,682 | 1,04,44,980 | 1,94,62,029 | 1,75,95,583 | - | - |
| Change | - | 0.23% | 110.66% | -27.18% | 86.33% | -9.59% | - | - |
| Enterprise Value (EV) 1 | 1,15,42,936 | 1,12,78,853 | 1,86,78,222 | 1,40,22,554 | 2,41,75,054 | 2,26,82,023 | 2,22,84,862 | 2,24,89,717 |
| Change | - | -2.29% | 65.6% | -24.93% | 72.4% | -6.18% | -1.75% | 0.92% |
| P/E | 7.24x | 5.87x | 15.2x | 11.1x | 25.2x | 14.8x | 15.4x | 15x |
| PBR | 0.99x | 0.84x | 1.58x | 1.12x | 2.06x | 1.79x | 1.68x | 1.59x |
| PEG | - | 0.2x | -1x | 3.72x | -2.3x | 0.3x | -3.71x | 5.27x |
| Capitalization / Revenue | 0.39x | 0.32x | 0.73x | 0.56x | 1.03x | 0.8x | 0.81x | 0.79x |
| EV / Revenue | 0.67x | 0.52x | 0.95x | 0.75x | 1.28x | 1.03x | 1.02x | 1.01x |
| EV / EBITDA | 9.13x | 7.34x | 14.7x | 16.7x | 29.6x | 11.1x | 15.6x | 14.4x |
| EV / EBIT | 16.1x | 11.8x | 28x | 37.8x | 57.7x | 38.7x | 36.6x | 34.1x |
| EV / FCF | 13x | 6.44x | 16.4x | 10.1x | 23.2x | 613x | 33.1x | 29x |
| FCF Yield | 7.7% | 15.5% | 6.11% | 9.87% | 4.31% | 0.16% | 3.02% | 3.45% |
| Dividend per Share 2 | 50 | 60 | 70 | 100 | 110 | 123.2 | 131.1 | 144.1 |
| Rate of return | 3.26% | 3.79% | 2.01% | 3.81% | 2.07% | 2.56% | 2.73% | 3% |
| EPS 2 | 211.7 | 269.8 | 230.1 | 237 | 210.9 | 325.7 | 312.1 | 321 |
| Distribution rate | 23.6% | 22.2% | 30.4% | 42.2% | 52.2% | 37.8% | 42% | 44.9% |
| Net sales 1 | 1,72,64,828 | 2,15,71,973 | 1,95,67,601 | 1,86,17,601 | 1,89,15,995 | 2,20,58,394 | 2,18,24,396 | 2,21,86,474 |
| EBITDA 1 | 12,63,768 | 15,35,738 | 12,66,757 | 8,41,865 | 8,16,398 | 20,45,870 | 14,25,445 | 15,66,399 |
| EBIT 1 | 7,18,725 | 9,52,444 | 6,67,427 | 3,71,097 | 4,18,621 | 5,85,840 | 6,08,947 | 6,59,000 |
| Net income 1 | 9,37,529 | 11,80,694 | 9,64,034 | 9,50,709 | 8,00,460 | 11,50,143 | 11,23,143 | 11,51,667 |
| Net Debt 1 | 47,50,195 | 44,70,509 | 43,35,540 | 35,77,574 | 47,13,025 | 50,86,440 | 46,89,279 | 48,94,134 |
| Reference price 2 | 1,533.67 | 1,583.67 | 3,487.00 | 2,626.50 | 5,317.00 | 4,804.00 | 4,804.00 | 4,804.00 |
| Nbr of stocks (in thousands) | 44,29,086 | 42,99,102 | 41,13,187 | 39,76,768 | 36,60,340 | 36,62,694 | - | - |
| Announcement Date | 10/05/22 | 09/05/23 | 02/05/24 | 02/05/25 | 01/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.7x | 1x | 10.83x | 2.57% | 11TCr | |
| 15.08x | 1.16x | 14.46x | 2.1% | 9.25TCr | |
| 14.36x | 1.26x | 16.83x | 2.75% | 8.82TCr | |
| 12.83x | 1.52x | 16.99x | 2.26% | 5.26TCr | |
| 13.07x | 1.21x | 19.39x | 2.44% | 4.99TCr | |
| 65.28x | 3.55x | 23.15x | 0.03% | 4.48TCr | |
| 16.39x | 0.64x | 9.71x | 1.71% | 4.45TCr | |
| 22.3x | 1.26x | 11.67x | 0.86% | 4.35TCr | |
| 19.34x | 0.91x | 9.54x | 2.78% | 1.22TCr | |
| 37.06x | 3.89x | 21.11x | 1.15% | 963.62Cr | |
| Average | 23.04x | 1.64x | 15.37x | 1.87% | 5.48TCr | |
| Weighted average by Cap. | 19.76x | 1.39x | 14.92x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8058 Stock
- Valuation Mitsubishi Corporation
Select your edition
All financial news and data tailored to specific country editions
