Valuation MiMedia Holdings Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:08:38 11/06/2026 am IST			5-day change	1st Jan Change
0.2000 ^CAD	0.00%		+48.15%	-34.43%

09/06	MiMedia Holdings Inc. Signs Global Distribution Agreement with Shenzhen Doke Electronic Company	CI
02/06	MiMedia Holdings Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	15.66	15.68	12.81	20.71
Change	-	0.16%	-18.29%	61.59%
Enterprise Value (EV) ¹	15.08	17.82	17.32	25.5
Change	-	18.13%	-2.79%	47.21%
P/E ratio	-3.96x	-4.05x	-3.41x	-3.85x
PBR	65x	-5.52x	-2.46x	-3.81x
PEG	0.49x	1.56x	0.57x	-0.3x
Capitalization / Revenue	943x	1,416x	1,819x	2,563x
EV / Revenue	908x	1,609x	2,458x	3,156x
EV / EBITDA	-4.94x	-5x	-5.86x	-6.14x
EV / EBIT	-4.94x	-4.99x	-5.86x	-6.14x
EV / FCF	-6.15x	-9.96x	-8.01x	-8.57x
FCF Yield	-16.3%	-10%	-12.5%	-11.7%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0557	-0.0542	-0.051	-0.0578
Distribution rate	-	-	-	-
Net sales ¹	0.0166	0.0111	0.007045	0.008078
EBITDA ¹	-3.05	-3.567	-2.955	-4.153
EBIT ¹	-3.052	-3.568	-2.956	-4.154
Net income ¹	-3.586	-3.865	-3.734	-5.15
Net Debt ¹	-0.5746	2.135	4.506	4.792
Reference price ²	0.2202	0.2197	0.1738	0.2224
Nbr of stocks (in thousands)	71,098	71,391	73,747	93,081
Announcement Date	01/05/23	30/04/24	30/04/25	01/05/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIMEDIA HOLDINGS INC.	-	-	-	-	1.7Cr
TENCENT HOLDINGS LIMITED	15.13x	4.15x	9.66x	1.36%	52TCr
NETFLIX, INC.	22.65x	6.7x	20.1x	-.--%	34TCr
UBER TECHNOLOGIES, INC.	23.84x	2.48x	12.8x	-.--%	14TCr
PROSUS N.V.	10.05x	12.51x	122.27x	0.42%	11TCr
SPOTIFY TECHNOLOGY S.A.	33.5x	4.09x	26.57x	-.--%	10TCr
SK SQUARE CO., LTD.	4.73x	93.86x	3.49x	0.12%	11TCr
AIRBNB, INC.	25.86x	4.8x	13.53x	-.--%	7.8TCr
DOORDASH, INC.	60.64x	3.55x	17.32x	-.--%	6.78TCr
NASPERS LIMITED	9.11x	4.2x	44.94x	0.49%	4.08TCr
Average	22.84x	15.15x	30.08x	0.27%	15.11TCr
Weighted average by Cap.	20.23x	11.65x	22.45x	0.52%